{ "societe": { "nom": "AIRTRIA", "forme": "SARL au capital de 20 000 €", "siege": "Lannion", "siren": "410563035", "exercice": "du 1er octobre au 30 septembre ; « exercice 2025 » = clos le 30/09/2025" }, "genere_le": "2026-10-02", "exercices": { "2015": { "debut": "2014-10-01", "fin": "2015-09-30", "source": "FEC 410 563 0FEC20150930.txt (dans 2017/AIRTRIA 11-01-2018 20-42-51.zip)", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)", "debit": 61148.91, "credit": 5298.67, "solde": 55850.24 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 5298.67, "credit": 5298.67, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLEMENTE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 3780.07, "credit": 0.0, "solde": 3780.07 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "DEPOTS ET CAUTIONNEMENTS VERSES", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 32319.25, "solde": -32319.25 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 3780.07, "solde": -3780.07 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401A": { "lib": "DIVERS A", "debit": 2438.7, "credit": 2438.7, "solde": 0.0 }, "401G": { "lib": "DIVERS G", "debit": 178.59, "credit": 178.59, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 106.68, "credit": 106.68, "solde": 0.0 }, "401T": { "lib": "DIVERS T", "debit": 0.0, "credit": 197.9, "solde": -197.9 }, "401TELEC": { "lib": "TELECOM", "debit": 3863.33, "credit": 3895.27, "solde": -31.94 }, "411ALLIUM": { "lib": "ALLIUM", "debit": 77736.0, "credit": 78948.0, "solde": -1212.0 }, "411GFIINFO": { "lib": "GFI INFORMATIQUE", "debit": 50184.0, "credit": 39852.0, "solde": 10332.0 }, "431000": { "lib": "SECURITE SOCIALE", "debit": 6697.0, "credit": 27102.88, "solde": -20405.88 }, "438600": { "lib": "APPRENTISS. FORMATION", "debit": 178.88, "credit": 178.88, "solde": 0.0 }, "445510": { "lib": "TVA A DECAISSER", "debit": 16046.0, "credit": 20214.0, "solde": -4168.0 }, "445623": { "lib": "TVA SUR IMMOBILISATION A 19.6%", "debit": 0.14, "credit": 0.14, "solde": 0.0 }, "445663": { "lib": "TVA DEDUCTIBLE 19.6%", "debit": 684.0, "credit": 684.0, "solde": 0.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 1165.43, "credit": 1050.32, "solde": 115.11 }, "445713": { "lib": "TVA COLLECTÉE 19.6%", "debit": 0.16, "credit": 0.16, "solde": 0.0 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 19598.0, "credit": 21320.0, "solde": -1722.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 159.0, "credit": 421.0, "solde": -262.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 13400.0, "credit": 14316.84, "solde": -916.84 }, "468600": { "lib": "CHARGES A PAYER", "debit": 27.49, "credit": 44.41, "solde": -16.92 }, "471000": { "lib": "COMPTES D'ATTENTE", "debit": 99.48, "credit": 99.48, "solde": 0.0 }, "506100": { "lib": "TITRES COTES", "debit": 5242.5, "credit": 0.0, "solde": 5242.5 }, "512130": { "lib": "BPO", "debit": 117999.27, "credit": 102207.68, "solde": 15791.59 }, "512300": { "lib": "CIO", "debit": 86154.57, "credit": 79707.67, "solde": 6446.9 }, "606100": { "lib": "ENERGIE EDF EAU", "debit": 900.0, "credit": 0.0, "solde": 900.0 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.", "debit": 148.83, "credit": 0.0, "solde": 148.83 }, "615700": { "lib": "ABONNEMENT", "debit": 88.9, "credit": 0.0, "solde": 88.9 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 7022.97, "credit": 0.0, "solde": 7022.97 }, "622700": { "lib": "HONORAIRE JURIDIQUE", "debit": 2032.25, "credit": 0.0, "solde": 2032.25 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 9636.5, "credit": 0.0, "solde": 9636.5 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO", "debit": 528.86, "credit": 0.0, "solde": 528.86 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 2841.23, "credit": 0.0, "solde": 2841.23 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1688.57, "credit": 27.49, "solde": 1661.08 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 52168.4, "credit": 200.0, "solde": 51968.4 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 7100.0, "credit": 0.0, "solde": 7100.0 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PROVIS.", "debit": 9147.55, "credit": 0.0, "solde": 9147.55 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 89380.0, "solde": -89380.0 }, "764000": { "lib": "PRODUITS DES VALEURS MOBILIERES", "debit": 0.0, "credit": 9.48, "solde": -9.48 } } }, "2016": { "debut": "2015-10-01", "fin": "2016-09-30", "source": "FEC 410563035FEC20160930.txt (dans 2017/AIRTRIANOUVEAU 12-12-2017 11-50-29.zip)", "comptes": { "101000": { "lib": "Capital", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "Reserve legale", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "Autres reserves", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "Report a nouveau (solde debiteur)", "debit": 59537.33, "credit": 0.0, "solde": 59537.33 }, "129000": { "lib": "Résultat de l'exercice (perte)", "debit": 3687.09, "credit": 3687.09, "solde": 0.0 }, "148000": { "lib": "Autres provisions reglementees", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "Logiciels", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "Atelier logiciel", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "Station de travail", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "Install. gene. agenc. amenag. div.", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "Materiel de bureau et informatique", "debit": 3780.07, "credit": 0.0, "solde": 3780.07 }, "218400": { "lib": "Mobilier", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "Depots et cautionnements verses", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "280819": { "lib": "Amortiss. logiciel", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "Amort. atelier logiciel", "debit": 0.0, "credit": 41466.8, "solde": -41466.8 }, "281541": { "lib": "Amort stations de travail", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "Amortissement installations", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "Amort materiel bureautique", "debit": 0.0, "credit": 3780.07, "solde": -3780.07 }, "281840": { "lib": "Amort mobilier", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401D": { "lib": "DIVERS D", "debit": 7.95, "credit": 7.95, "solde": 0.0 }, "401E": { "lib": "DIVERS E", "debit": 94.0, "credit": 94.0, "solde": 0.0 }, "401G": { "lib": "DIVERS G", "debit": 128.69, "credit": 128.69, "solde": 0.0 }, "401N": { "lib": "DIVERS N", "debit": 278.4, "credit": 278.4, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 106.68, "credit": 106.68, "solde": 0.0 }, "401T": { "lib": "DIVERS T", "debit": 197.9, "credit": 197.9, "solde": 0.0 }, "401TEL": { "lib": "TELECOM", "debit": 3024.68, "credit": 3152.56, "solde": -127.88 }, "411AP2": { "lib": "APTECH OP2", "debit": 63468.0, "credit": 41820.0, "solde": 21648.0 }, "411GFI": { "lib": "GFI INFORMATIQUE", "debit": 49692.0, "credit": 49692.0, "solde": 0.0 }, "411SCC": { "lib": "ALLIUM", "debit": 1212.0, "credit": 1212.0, "solde": 0.0 }, "431000": { "lib": "Sécurité sociale", "debit": 12878.0, "credit": 30430.88, "solde": -17552.88 }, "445510": { "lib": "Tva à décaisser", "debit": 19174.0, "credit": 19124.0, "solde": 50.0 }, "445664": { "lib": "Tva deductible 20%", "debit": 737.86, "credit": 642.0, "solde": 95.86 }, "445714": { "lib": "Tva collectee 20%", "debit": 15252.0, "credit": 18860.0, "solde": -3608.0 }, "447010": { "lib": "Taxe proffessionnelle", "debit": 0.0, "credit": 423.0, "solde": -423.0 }, "455100": { "lib": "COMPTE COURANT TT", "debit": 9831.6, "credit": 11286.81, "solde": -1455.21 }, "468600": { "lib": "Charges a payer", "debit": 16.92, "credit": 38.34, "solde": -21.42 }, "506100": { "lib": "Titres cotes", "debit": 5242.5, "credit": 0.0, "solde": 5242.5 }, "512130": { "lib": "Bpo", "debit": 107385.15, "credit": 103116.78, "solde": 4268.37 }, "512300": { "lib": "Cio", "debit": 86471.9, "credit": 83951.66, "solde": 2520.24 }, "606300": { "lib": "Fournit. entretien & petit equip.", "debit": 152.44, "credit": 0.0, "solde": 152.44 }, "615700": { "lib": "Abonnement", "debit": 320.9, "credit": 0.0, "solde": 320.9 }, "616000": { "lib": "Primes d'assurance", "debit": 7129.39, "credit": 0.0, "solde": 7129.39 }, "622710": { "lib": "Frais d actes et contentieux", "debit": 39.75, "credit": 0.0, "solde": 39.75 }, "625200": { "lib": "Frais professionnels", "debit": 9157.97, "credit": 0.0, "solde": 9157.97 }, "625700": { "lib": "Receptions", "debit": 40.0, "credit": 0.0, "solde": 40.0 }, "626100": { "lib": "Telecommunication", "debit": 2600.5, "credit": 0.0, "solde": 2600.5 }, "627000": { "lib": "Services bancaires et assim.", "debit": 1680.47, "credit": 16.92, "solde": 1663.55 }, "635120": { "lib": "Taxes foncieres", "debit": 323.0, "credit": 0.0, "solde": 323.0 }, "641140": { "lib": "Salaires appoint. dirigeant", "debit": 53900.0, "credit": 0.0, "solde": 53900.0 }, "645140": { "lib": "COTISATION DIRIGEANT", "debit": 9000.0, "credit": 0.0, "solde": 9000.0 }, "681000": { "lib": "Dotations aux amort. & aux provis.", "debit": 9147.55, "credit": 0.0, "solde": 9147.55 }, "706110": { "lib": "Assistance technique", "debit": 0.0, "credit": 85690.0, "solde": -85690.0 }, "758000": { "lib": "Produits divers gestion courante", "debit": 0.0, "credit": 197.9, "solde": -197.9 }, "764000": { "lib": "Revenus valeurs mobil. placement", "debit": 0.0, "credit": 81.56, "solde": -81.56 } }, "note": "Exercice refait en décembre 2017 (dossier AIRTRIANOUVEAU) ; une première version donnait +2 424 €, abandonnée." }, "2017": { "debut": "2016-10-01", "fin": "2017-09-30", "source": "FEC 410 563 0FEC20170930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)", "debit": 67042.92, "credit": 0.0, "solde": 67042.92 }, "129000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 7505.59, "credit": 7505.59, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLEMENTE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 3780.07, "credit": 0.0, "solde": 3780.07 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "DEPOTS ET CAUTIONNEMENTS VERSES", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 3780.07, "solde": -3780.07 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401A": { "lib": "DIVERS A", "debit": 3944.43, "credit": 3944.43, "solde": 0.0 }, "401D": { "lib": "DIVERS D", "debit": 126.63, "credit": 126.63, "solde": 0.0 }, "401G": { "lib": "DIVERS G", "debit": 46.7, "credit": 46.7, "solde": 0.0 }, "401I": { "lib": "DIVERS I", "debit": 46.7, "credit": 46.7, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 684.51, "credit": 684.51, "solde": 0.0 }, "401R": { "lib": "DIVERS R", "debit": 274.99, "credit": 274.99, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 296.64, "credit": 296.64, "solde": 0.0 }, "401TEL": { "lib": "Telecom", "debit": 3892.13, "credit": 3921.1, "solde": -28.97 }, "401W": { "lib": "Divers w", "debit": 279.0, "credit": 279.0, "solde": 0.0 }, "411APTECH92": { "lib": "APTECH", "debit": 127428.0, "credit": 111192.0, "solde": 16236.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 9924.0, "credit": 27293.88, "solde": -17369.88 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 2028.5, "credit": 9332.2, "solde": -7303.7 }, "445510": { "lib": "TVA A DECAISSER", "debit": 16561.0, "credit": 17370.0, "solde": -809.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 1548.38, "credit": 1402.0, "solde": 146.38 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 18532.0, "credit": 21238.0, "solde": -2706.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 161.0, "credit": 423.0, "solde": -262.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 11300.0, "credit": 14796.97, "solde": -3496.97 }, "468600": { "lib": "CHARGES A PAYER", "debit": 0.0, "credit": 21.42, "solde": -21.42 }, "506100": { "lib": "TITRES COTES", "debit": 5530.0, "credit": 0.0, "solde": 5530.0 }, "512000": { "lib": "Banque", "debit": 123542.38, "credit": 103448.82, "solde": 20093.56 }, "512300": { "lib": "CIO", "debit": 79240.29, "credit": 74260.66, "solde": 4979.63 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.", "debit": 3531.18, "credit": 0.0, "solde": 3531.18 }, "606400": { "lib": "FOURNITURES ADMINISTRATIVES", "debit": 359.1, "credit": 0.0, "solde": 359.1 }, "615700": { "lib": "ABONNEMENT", "debit": 88.9, "credit": 0.0, "solde": 88.9 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 6540.66, "credit": 932.35, "solde": 5608.31 }, "622700": { "lib": "HONORAIRE JURIDIQUE", "debit": 1046.7, "credit": 0.0, "solde": 1046.7 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 9028.68, "credit": 0.0, "solde": 9028.68 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO", "debit": 404.47, "credit": 0.0, "solde": 404.47 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 3017.72, "credit": 0.0, "solde": 3017.72 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1283.7, "credit": 0.0, "solde": 1283.7 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 41400.0, "credit": 0.0, "solde": 41400.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 18332.2, "credit": 0.0, "solde": 18332.2 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PROVIS.", "debit": 3082.61, "credit": 0.0, "solde": 3082.61 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 88150.0, "solde": -88150.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 67.5, "credit": 369.51, "solde": -302.01 } }, "officiel": { "chiffre_affaires": 88150, "resultat_net": 1268, "total_bilan": 47520, "capitaux_propres": 15522, "capital": 20000, "source": "2017/AIR1709fisc2050-2065.pdf" } }, "2018": { "debut": "2017-10-01", "fin": "2018-09-30", "source": "FEC 410 563 0FEC20180930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)", "debit": 67042.92, "credit": 1268.44, "solde": 65774.48 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 1268.44, "credit": 1268.44, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLEMENTE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 3780.07, "credit": 0.0, "solde": 3780.07 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "DEPOTS ET CAUTIONNEMENTS VERSES", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 3780.07, "solde": -3780.07 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401A": { "lib": "DIVERS A", "debit": 5456.42, "credit": 5456.42, "solde": 0.0 }, "401I": { "lib": "DIVERS I", "debit": 46.7, "credit": 46.7, "solde": 0.0 }, "401L": { "lib": "DIVERS L", "debit": 105.5, "credit": 105.5, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 553.56, "credit": 553.56, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 2109.43, "credit": 2109.43, "solde": 0.0 }, "401TELEC": { "lib": "TELECOM", "debit": 4358.12, "credit": 4400.12, "solde": -42.0 }, "411APTECH92": { "lib": "APTECH", "debit": 142188.0, "credit": 122016.0, "solde": 20172.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 9278.03, "credit": 17475.88, "solde": -8197.85 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 14140.45, "credit": 14503.7, "solde": -363.25 }, "445510": { "lib": "TVA A DECAISSER", "debit": 18067.0, "credit": 17937.0, "solde": 130.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 1580.25, "credit": 1053.89, "solde": 526.36 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 20336.0, "credit": 23698.0, "solde": -3362.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 570.0, "credit": 1062.0, "solde": -492.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 11832.05, "credit": 16619.68, "solde": -4787.63 }, "468600": { "lib": "CHARGES A PAYER", "debit": 0.0, "credit": 21.42, "solde": -21.42 }, "506100": { "lib": "TITRES COTES", "debit": 14000.0, "credit": 0.0, "solde": 14000.0 }, "512130": { "lib": "BPO", "debit": 128124.08, "credit": 108404.45, "solde": 19719.63 }, "512300": { "lib": "CIO", "debit": 77132.95, "credit": 74042.03, "solde": 3090.92 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.", "debit": 3307.75, "credit": 0.0, "solde": 3307.75 }, "615700": { "lib": "ABONNEMENT", "debit": 101.9, "credit": 0.0, "solde": 101.9 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 3886.2, "credit": 0.0, "solde": 3886.2 }, "622710": { "lib": "FRAIS D ACTES ET CONTENTIEUX", "debit": 43.85, "credit": 0.0, "solde": 43.85 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 8104.06, "credit": 0.0, "solde": 8104.06 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO", "debit": 152.92, "credit": 0.0, "solde": 152.92 }, "626000": { "lib": "FRAIS POSTAUX", "debit": 359.4, "credit": 0.0, "solde": 359.4 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 3308.61, "credit": 39.43, "solde": 3269.18 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1239.42, "credit": 0.0, "solde": 1239.42 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 800.0, "credit": 0.0, "solde": 800.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 39300.0, "credit": 0.0, "solde": 39300.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 7200.0, "credit": 0.0, "solde": 7200.0 }, "658100": { "lib": "CHARGES DE DIFF. DE REGL. DIVERS", "debit": 7.71, "credit": 0.0, "solde": 7.71 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 11890.0, "credit": 104960.0, "solde": -93070.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 0.0, "credit": 87.52, "solde": -87.52 } } }, "2019": { "debut": "2018-10-01", "fin": "2019-09-30", "source": "Balance 2019/BalanceEtatsComptablesetFiscaux2019SAGE.Txt", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITE", "debit": 65774.48, "credit": 25385.13, "solde": 40389.35 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 25385.13, "credit": 25385.13, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 3780.07, "credit": 0.0, "solde": 3780.07 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "DEPOTS ET CAUTIONNEMENTS VERSE", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 3780.07, "solde": -3780.07 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401A": { "lib": "DIVERS A", "debit": 3975.93, "credit": 3975.93, "solde": 0.0 }, "401G": { "lib": "DIVERS G", "debit": 23.24, "credit": 23.24, "solde": 0.0 }, "401M": { "lib": "DIVERS M", "debit": 406.07, "credit": 406.07, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 148.68, "credit": 148.68, "solde": 0.0 }, "401R": { "lib": "DIVERS R", "debit": 1692.34, "credit": 1692.34, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 2001.6, "credit": 2001.6, "solde": 0.0 }, "401T": { "lib": "DIVERS T", "debit": 179.82, "credit": 179.82, "solde": 0.0 }, "401TELEC": { "lib": "TELECOM", "debit": 3493.91, "credit": 3522.88, "solde": -28.97 }, "411APTECH92": { "lib": "APTECH", "debit": 122508.0, "credit": 102336.0, "solde": 20172.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 8568.0, "credit": 17163.85, "solde": -8595.85 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 7334.85, "credit": 7376.25, "solde": -41.4 }, "445510": { "lib": "TVA A DECAISSER", "debit": 14449.0, "credit": 14877.0, "solde": -428.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 2389.9, "credit": 2334.0, "solde": 55.9 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 17056.0, "credit": 20418.0, "solde": -3362.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 550.0, "credit": 1022.0, "solde": -472.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 20200.0, "credit": 22172.6, "solde": -1972.6 }, "468600": { "lib": "CHARGES A PAYER", "debit": 0.0, "credit": 21.42, "solde": -21.42 }, "506100": { "lib": "TITRES COTES", "debit": 14000.0, "credit": 0.0, "solde": 14000.0 }, "512130": { "lib": "BPO", "debit": 122247.88, "credit": 111371.76, "solde": 10876.12 }, "512300": { "lib": "CIO", "debit": 93427.92, "credit": 88746.45, "solde": 4681.47 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQU", "debit": 1525.87, "credit": 0.0, "solde": 1525.87 }, "613000": { "lib": "LOCATIONS", "debit": 179.82, "credit": 0.0, "solde": 179.82 }, "615600": { "lib": "MAINTENANCE", "debit": 1668.0, "credit": 360.0, "solde": 1308.0 }, "615700": { "lib": "ABONNEMENT", "debit": 123.9, "credit": 0.0, "solde": 123.9 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 4175.42, "credit": 0.0, "solde": 4175.42 }, "616100": { "lib": "EXTENSION GARANTIE", "debit": 141.45, "credit": 0.0, "solde": 141.45 }, "622700": { "lib": "HONORAIRE JURIDIQUE", "debit": 3460.97, "credit": 0.0, "solde": 3460.97 }, "622710": { "lib": "FRAIS D ACTES ET CONTENTIEUX", "debit": 19.37, "credit": 0.0, "solde": 19.37 }, "624100": { "lib": "TRANSPORTS SUR ACHATS", "debit": 24.92, "credit": 0.0, "solde": 24.92 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 9740.07, "credit": 0.0, "solde": 9740.07 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECE", "debit": 260.45, "credit": 0.0, "solde": 260.45 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 2900.72, "credit": 0.0, "solde": 2900.72 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1148.8, "credit": 14.01, "solde": 1134.79 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 530.0, "credit": 0.0, "solde": 530.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 50300.0, "credit": 0.0, "solde": 50300.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 15142.0, "credit": 0.0, "solde": 15142.0 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 85280.0, "solde": -85280.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 0.0, "credit": 178.24, "solde": -178.24 } }, "officiel": { "chiffre_affaires": 85280, "resultat_net": -5510, "total_bilan": 50319, "capitaux_propres": 35397, "capital": 20000, "source": "2019/AIR1909fisc2050-2065.pdf" } }, "2020": { "debut": "2019-10-01", "fin": "2020-09-30", "source": "FEC 410563035FEC20200930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)", "debit": 45898.86, "credit": 0.0, "solde": 45898.86 }, "129000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 5509.51, "credit": 5509.51, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLEMENTE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 3780.07, "credit": 0.0, "solde": 3780.07 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "DEPOTS ET CAUTIONNEMENTS VERSES", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 3780.07, "solde": -3780.07 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401G": { "lib": "DIVERS G", "debit": 10.56, "credit": 10.56, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 148.68, "credit": 148.68, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 1307.48, "credit": 1569.6, "solde": -262.12 }, "401TELEC": { "lib": "TELECOM", "debit": 3897.56, "credit": 3897.56, "solde": 0.0 }, "411APTECH92": { "lib": "APTECH", "debit": 138252.0, "credit": 118080.0, "solde": 20172.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 5321.0, "credit": 18507.85, "solde": -13186.85 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 5832.3, "credit": 11558.4, "solde": -5726.1 }, "445510": { "lib": "TVA A DECAISSER", "debit": 19719.0, "credit": 19733.0, "solde": -14.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 988.83, "credit": 504.0, "solde": 484.83 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 19668.0, "credit": 23042.0, "solde": -3374.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 0.0, "credit": 973.0, "solde": -973.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 17500.0, "credit": 17812.0, "solde": -312.0 }, "468600": { "lib": "CHARGES A PAYER", "debit": 0.0, "credit": 21.42, "solde": -21.42 }, "506100": { "lib": "TITRES COTES", "debit": 14000.0, "credit": 0.0, "solde": 14000.0 }, "512130": { "lib": "BPO", "debit": 129124.12, "credit": 108335.46, "solde": 20788.66 }, "512300": { "lib": "CIO", "debit": 95181.47, "credit": 89956.7, "solde": 5224.77 }, "615600": { "lib": "MAINTENANCE", "debit": 1308.0, "credit": 0.0, "solde": 1308.0 }, "615700": { "lib": "ABONNEMENT", "debit": 123.9, "credit": 0.0, "solde": 123.9 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 4409.4, "credit": 0.0, "solde": 4409.4 }, "622710": { "lib": "FRAIS D ACTES ET CONTENTIEUX", "debit": 8.8, "credit": 0.0, "solde": 8.8 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 9113.18, "credit": 0.0, "solde": 9113.18 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO", "debit": 45.0, "credit": 0.0, "solde": 45.0 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 3223.8, "credit": 0.0, "solde": 3223.8 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1051.4, "credit": 0.0, "solde": 1051.4 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 1031.0, "credit": 0.0, "solde": 1031.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 54100.0, "credit": 0.0, "solde": 54100.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 22048.0, "credit": 0.0, "solde": 22048.0 }, "661600": { "lib": "INTERETS BANC. & SUR OPER. FINANC.", "debit": 168.0, "credit": 0.0, "solde": 168.0 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 98400.0, "solde": -98400.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 0.0, "credit": 168.0, "solde": -168.0 } } }, "2021": { "debut": "2020-10-01", "fin": "2021-09-30", "source": "FEC 410563035FEC20210930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)", "debit": 45898.86, "credit": 1937.52, "solde": 43961.34 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 1937.52, "credit": 1937.52, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLEMENTE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 5492.28, "credit": 0.0, "solde": 5492.28 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "275000": { "lib": "DEPOTS ET CAUTIONNEMENTS VERSES", "debit": 534.0, "credit": 534.0, "solde": 0.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 3995.86, "solde": -3995.86 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401A": { "lib": "DIVERS A", "debit": 1547.95, "credit": 1547.95, "solde": 0.0 }, "401C": { "lib": "DIVERS C", "debit": 231.64, "credit": 231.64, "solde": 0.0 }, "401N": { "lib": "DIVERS N", "debit": 104.4, "credit": 104.4, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 187.15, "credit": 187.15, "solde": 0.0 }, "401R": { "lib": "DIVERS R", "debit": 275.08, "credit": 275.08, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 1682.94, "credit": 1950.31, "solde": -267.37 }, "401T": { "lib": "DIVERS T", "debit": 78.39, "credit": 78.39, "solde": 0.0 }, "401TELEC": { "lib": "TELECOM", "debit": 4061.23, "credit": 4093.2, "solde": -31.97 }, "411108": { "lib": "ACTIV'CONSULT'ING", "debit": 43350.0, "credit": 32130.0, "solde": 11220.0 }, "411APTECH92": { "lib": "APTECH", "debit": 110700.0, "credit": 110700.0, "solde": 0.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 14031.0, "credit": 16853.05, "solde": -2822.05 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 16437.38, "credit": 16437.38, "solde": 0.0 }, "445510": { "lib": "TVA A DECAISSER", "debit": 17209.0, "credit": 20811.0, "solde": -3602.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 1840.8, "credit": 1353.0, "solde": 487.8 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 23817.0, "credit": 25687.0, "solde": -1870.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 501.0, "credit": 1450.0, "solde": -949.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 26669.08, "credit": 27001.23, "solde": -332.15 }, "468600": { "lib": "CHARGES A PAYER", "debit": 21.42, "credit": 40.92, "solde": -19.5 }, "506100": { "lib": "TITRES COTES", "debit": 14000.0, "credit": 0.0, "solde": 14000.0 }, "512130": { "lib": "BPO", "debit": 153573.12, "credit": 135943.49, "solde": 17629.63 }, "512300": { "lib": "CIO", "debit": 104724.77, "credit": 102069.85, "solde": 2654.92 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.", "debit": 65.32, "credit": 0.0, "solde": 65.32 }, "606400": { "lib": "FOURNITURES ADMINISTRATIVES", "debit": 32.06, "credit": 0.0, "solde": 32.06 }, "615700": { "lib": "ABONNEMENT", "debit": 1545.06, "credit": 0.0, "solde": 1545.06 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 4684.41, "credit": 0.0, "solde": 4684.41 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 7993.12, "credit": 0.0, "solde": 7993.12 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO", "debit": 84.41, "credit": 0.0, "solde": 84.41 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 3410.97, "credit": 0.0, "solde": 3410.97 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1087.3, "credit": 21.42, "solde": 1065.88 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 477.0, "credit": 0.0, "solde": 477.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 68500.0, "credit": 0.0, "solde": 68500.0 }, "645100": { "lib": "COTISATIONS A L'URSSAF", "debit": 3666.2, "credit": 0.0, "solde": 3666.2 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 10711.28, "credit": 0.0, "solde": 10711.28 }, "672000": { "lib": "CHARGES SUR EXERCICES ANTERIEURS", "debit": 534.0, "credit": 0.0, "solde": 534.0 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PROVIS.", "debit": 215.79, "credit": 0.0, "solde": 215.79 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 8500.0, "credit": 111565.0, "solde": -103065.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 0.0, "credit": 154.46, "solde": -154.46 }, "758100": { "lib": "PRODUITS DE DIFF. DE REGL. DIVERS", "debit": 0.0, "credit": 26.0, "solde": -26.0 } } }, "2022": { "debut": "2021-10-01", "fin": "2022-09-30", "source": "Balance 2022/AIRBalanceEtatsComptablesFiscaux2022V2.Txt", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITE", "debit": 43961.34, "credit": 259.96, "solde": 43701.38 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 259.96, "credit": 259.96, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 28930.44, "credit": 0.0, "solde": 28930.44 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 5492.28, "credit": 0.0, "solde": 5492.28 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 28930.44, "solde": -28930.44 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 4851.97, "solde": -4851.97 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401C": { "lib": "DIVERS C", "debit": 173.93, "credit": 173.93, "solde": 0.0 }, "401H": { "lib": "DIVERS H", "debit": 178.0, "credit": 178.0, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 186.68, "credit": 186.68, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 1600.99, "credit": 1868.36, "solde": -267.37 }, "401T": { "lib": "DIVERS T", "debit": 111.0, "credit": 111.0, "solde": 0.0 }, "401TELEC": { "lib": "TELECOM", "debit": 3483.24, "credit": 3518.21, "solde": -34.97 }, "411108": { "lib": "ACTIV'CONSULT'ING", "debit": 135150.0, "credit": 123930.0, "solde": 11220.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 19121.2, "credit": 16223.05, "solde": 2898.15 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 9081.3, "credit": 9095.0, "solde": -13.7 }, "445510": { "lib": "TVA A DECAISSER", "debit": 19700.0, "credit": 21534.0, "solde": -1834.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 1415.27, "credit": 1137.4, "solde": 277.87 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 18955.0, "credit": 22525.0, "solde": -3570.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 0.0, "credit": 1640.0, "solde": -1640.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 8164.11, "credit": 8558.42, "solde": -394.31 }, "468600": { "lib": "CHARGES A PAYER", "debit": 0.0, "credit": 19.5, "solde": -19.5 }, "506100": { "lib": "TITRES COTES", "debit": 14000.0, "credit": 0.0, "solde": 14000.0 }, "512130": { "lib": "BPO", "debit": 141729.65, "credit": 119270.69, "solde": 22458.96 }, "512300": { "lib": "CIO", "debit": 84663.32, "credit": 83590.02, "solde": 1073.3 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQU", "debit": 78.39, "credit": 0.0, "solde": 78.39 }, "607400": { "lib": "ACH MAINTENANCE", "debit": 1334.16, "credit": 0.0, "solde": 1334.16 }, "615700": { "lib": "ABONNEMENT", "debit": 123.9, "credit": 0.0, "solde": 123.9 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 5415.01, "credit": 0.0, "solde": 5415.01 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 7372.0, "credit": 0.0, "solde": 7372.0 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECE", "debit": 571.0, "credit": 0.0, "solde": 571.0 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 2898.18, "credit": 7.0, "solde": 2891.18 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1139.26, "credit": 0.0, "solde": 1139.26 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 1168.0, "credit": 0.0, "solde": 1168.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 52800.0, "credit": 0.0, "solde": 52800.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 22496.0, "credit": 0.0, "solde": 22496.0 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PRO", "debit": 856.11, "credit": 0.0, "solde": 856.11 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 103275.0, "solde": -103275.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 0.0, "credit": 170.02, "solde": -170.02 } }, "officiel": { "chiffre_affaires": 103275, "resultat_net": 7200, "total_bilan": 52569, "capitaux_propres": 44795, "capital": 20000, "source": "2022/AIR2209fisc2050-2065signature.pdf" }, "note": "Liasse déposée : résultat 7 200 €. La comptabilité de l'exercice suivant a pourtant repris 7 129,64 € en à-nouveau (écart 70,37 €), comme le FEC archivé en décembre 2023. Les chiffres ci-dessus suivent la liasse déposée." }, "2023": { "debut": "2022-10-01", "fin": "2023-09-30", "source": "Balance 2023/Balance_Etats_Comptables_et_Fiscaux.Txt", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITE", "debit": 43701.38, "credit": 7129.64, "solde": 36571.74 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 7129.64, "credit": 7129.64, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "164100": { "lib": "EMPRUNTS BPO 291126", "debit": 470.39, "credit": 8951.0, "solde": -8480.61 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 0.0, "solde": 4319.5 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.41, "credit": 0.0, "solde": 44549.41 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 39389.73, "credit": 0.0, "solde": 39389.73 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 0.0, "solde": 1830.78 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 5492.28, "credit": 0.0, "solde": 5492.28 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 0.0, "solde": 2341.02 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 4319.5, "solde": -4319.5 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 0.0, "credit": 44549.41, "solde": -44549.41 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 30095.77, "solde": -30095.77 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 0.0, "credit": 1830.78, "solde": -1830.78 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 5492.28, "solde": -5492.28 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 2341.02, "solde": -2341.02 }, "401B": { "lib": "DIVERS B", "debit": 2562.74, "credit": 2562.74, "solde": 0.0 }, "401I": { "lib": "DIVERS I", "debit": 4.53, "credit": 4.53, "solde": 0.0 }, "401M": { "lib": "DIVERS M", "debit": 269.6, "credit": 269.6, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 1627.67, "credit": 1900.38, "solde": -272.71 }, "401SOL": { "lib": "PANNEAUX SOLAIRES", "debit": 13454.61, "credit": 13454.61, "solde": 0.0 }, "401TELEC": { "lib": "TELECOM", "debit": 3552.4, "credit": 3588.36, "solde": -35.96 }, "401W": { "lib": "DIVERS W", "debit": 690.31, "credit": 690.31, "solde": 0.0 }, "411108": { "lib": "ACTIV'CONSULT'ING", "debit": 132108.0, "credit": 109932.0, "solde": 22176.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 32639.59, "credit": 30097.01, "solde": 2542.58 }, "437210": { "lib": "RETRAITE CIPAV TT", "debit": 13.7, "credit": 13.7, "solde": 0.0 }, "445510": { "lib": "TVA A DECAISSER", "debit": 18639.0, "credit": 18654.0, "solde": -15.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 3972.74, "credit": 3741.0, "solde": 231.74 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 20022.0, "credit": 23718.0, "solde": -3696.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 1412.0, "credit": 2361.0, "solde": -949.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 15156.08, "credit": 15542.67, "solde": -386.59 }, "468600": { "lib": "CHARGES A PAYER", "debit": 19.5, "credit": 19.5, "solde": 0.0 }, "506100": { "lib": "TITRES COTES", "debit": 14000.0, "credit": 0.0, "solde": 14000.0 }, "512130": { "lib": "BPO", "debit": 141653.66, "credit": 139597.95, "solde": 2055.71 }, "512300": { "lib": "CIO", "debit": 101873.3, "credit": 100502.15, "solde": 1371.15 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQU", "debit": 3750.71, "credit": 0.0, "solde": 3750.71 }, "607400": { "lib": "ACH MAINTENANCE", "debit": 1360.84, "credit": 0.0, "solde": 1360.84 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 5225.22, "credit": 0.0, "solde": 5225.22 }, "622710": { "lib": "FRAIS D ACTES ET CONTENTIEUX", "debit": 3.78, "credit": 0.0, "solde": 3.78 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 11469.54, "credit": 0.0, "solde": 11469.54 }, "625700": { "lib": "DEPLACEMENTS, MISSIONS ET RECE", "debit": 151.64, "credit": 0.0, "solde": 151.64 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 2898.7, "credit": 0.0, "solde": 2898.7 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1339.71, "credit": 19.5, "solde": 1320.21 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 1412.0, "credit": 1412.0, "solde": 0.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 49863.52, "credit": 0.0, "solde": 49863.52 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 30097.01, "credit": 0.0, "solde": 30097.01 }, "661100": { "lib": "INTERETS DES EMPRUNTS ET DETTE", "debit": 64.39, "credit": 0.0, "solde": 64.39 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PRO", "debit": 1735.27, "credit": 0.0, "solde": 1735.27 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 100740.0, "solde": -100740.0 }, "758100": { "lib": "PRODUITS DE DIFF. DE REGL. DIV", "debit": 0.0, "credit": 0.03, "solde": -0.03 }, "764000": { "lib": "PRODUITS DES VALEURS MOBILIERE", "debit": 0.0, "credit": 311.7, "solde": -311.7 } }, "officiel": { "chiffre_affaires": 100740, "resultat_net": -6889, "total_bilan": 51671, "capitaux_propres": 37835, "capital": 20000, "source": "2023/AIR2309fisc2050-2065_signature.pdf" } }, "2024": { "debut": "2023-10-01", "fin": "2024-09-30", "source": "Balance 2024/AIRTRIA_2024_Balance_Etats_Comptables_et_Fiscaux_V4.Txt", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITE", "debit": 43460.84, "credit": 0.0, "solde": 43460.84 }, "129000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 8694.74, "credit": 8694.74, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "164100": { "lib": "EMPRUNTS BPO 291126", "debit": 2887.15, "credit": 8480.61, "solde": -5593.46 }, "208100": { "lib": "LOGICIELS", "debit": 4319.5, "credit": 3931.68, "solde": 387.82 }, "208300": { "lib": "ATELIER LOGICIEL", "debit": 44549.43, "credit": 44549.43, "solde": 0.0 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 44745.21, "credit": 28181.41, "solde": 16563.8 }, "218100": { "lib": "INSTALLATIONS GENERALES", "debit": 1830.78, "credit": 1830.78, "solde": 0.0 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 5492.28, "credit": 1395.71, "solde": 4096.57 }, "218400": { "lib": "MOBILIER", "debit": 2341.02, "credit": 1261.02, "solde": 1080.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 3931.68, "credit": 4319.5, "solde": -387.82 }, "280830": { "lib": "AMORT. ATELIER LOGICIEL", "debit": 44549.43, "credit": 44549.43, "solde": 0.0 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 29346.74, "credit": 34747.53, "solde": -5400.79 }, "281810": { "lib": "AMORTISSEMENT INSTALLATIONS", "debit": 1830.78, "credit": 1830.78, "solde": 0.0 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 2036.02, "credit": 6132.59, "solde": -4096.57 }, "281840": { "lib": "AMORT MOBILIER", "debit": 1261.02, "credit": 2341.02, "solde": -1080.0 }, "401A": { "lib": "DIVERS A", "debit": 1597.48, "credit": 1597.48, "solde": 0.0 }, "401B": { "lib": "DIVERS B", "debit": 4354.78, "credit": 4354.78, "solde": 0.0 }, "401D": { "lib": "DIVERS D", "debit": 100.61, "credit": 100.61, "solde": 0.0 }, "401F": { "lib": "DIVERS F", "debit": 1340.4, "credit": 1340.4, "solde": 0.0 }, "401L": { "lib": "DIVERS L", "debit": 101.43, "credit": 101.43, "solde": 0.0 }, "401N": { "lib": "DIVERS N", "debit": 284.06, "credit": 284.06, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 0.0, "credit": 875.47, "solde": -875.47 }, "401S": { "lib": "DIVERS S", "debit": 1707.83, "credit": 1995.54, "solde": -287.71 }, "401T": { "lib": "DIVERS T", "debit": 216.0, "credit": 216.0, "solde": 0.0 }, "401TELEC": { "lib": "TELECOM", "debit": 2416.62, "credit": 2416.62, "solde": 0.0 }, "401Z": { "lib": "ZIEGLER", "debit": 870.2, "credit": 870.2, "solde": 0.0 }, "411108": { "lib": "ACTIV'CONSULT'ING", "debit": 49632.0, "credit": 49632.0, "solde": 0.0 }, "411500": { "lib": "OUEST PACK", "debit": 15120.0, "credit": 10080.0, "solde": 5040.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 15710.94, "credit": 16754.0, "solde": -1043.06 }, "445510": { "lib": "TVA A DECAISSER", "debit": 9081.0, "credit": 9081.0, "solde": 0.0 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 2521.96, "credit": 2337.4, "solde": 184.56 }, "445670": { "lib": "CREDIT DE TVA A REPORTER", "debit": 1335.0, "credit": 0.0, "solde": 1335.0 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 9952.0, "credit": 10792.0, "solde": -840.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 721.0, "credit": 1678.0, "solde": -957.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 4707.96, "credit": 6318.56, "solde": -1610.6 }, "506100": { "lib": "TITRES COTES", "debit": 14168.0, "credit": 0.0, "solde": 14168.0 }, "512130": { "lib": "BPO", "debit": 62121.91, "credit": 51941.1, "solde": 10180.81 }, "512300": { "lib": "CIO", "debit": 50511.59, "credit": 42989.48, "solde": 7522.11 }, "604100": { "lib": "ACHAT FORMATION", "debit": 1117.07, "credit": 0.0, "solde": 1117.07 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQU", "debit": 1561.09, "credit": 0.0, "solde": 1561.09 }, "615700": { "lib": "ABONNEMENT", "debit": 1435.69, "credit": 236.72, "solde": 1198.97 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 3187.04, "credit": 283.46, "solde": 2903.58 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 1052.57, "credit": 0.0, "solde": 1052.57 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 1982.43, "credit": 85.32, "solde": 1897.11 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 1168.93, "credit": 0.0, "solde": 1168.93 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 729.0, "credit": 0.0, "solde": 729.0 }, "641140": { "lib": "SALAIRES APPOINT. DIRIGEANT", "debit": 13015.0, "credit": 0.0, "solde": 13015.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 7000.0, "credit": 0.0, "solde": 7000.0 }, "661100": { "lib": "INTERETS DES EMPRUNTS ET DETTE", "debit": 321.53, "credit": 0.0, "solde": 321.53 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PRO", "debit": 3486.43, "credit": 0.0, "solde": 3486.43 }, "704100": { "lib": "ASSISTANCE VENTE DE SERVICES", "debit": 0.0, "credit": 12600.0, "solde": -12600.0 }, "706110": { "lib": "ASSISTANCE TECHNIQUE", "debit": 0.0, "credit": 22880.0, "solde": -22880.0 }, "758000": { "lib": "PDTS DIVERS GESTION", "debit": 0.0, "credit": 354.2, "solde": -354.2 }, "764000": { "lib": "PRODUITS DES VALEURS MOBILIERE", "debit": 0.0, "credit": 168.0, "solde": -168.0 } }, "officiel": { "resultat_net": 551, "source": "2024/GREFFE/PVAG2024_AFFECT_RESUL.pdf" }, "note": "Liasse finale absente (seul un « projet » à 872 € existe) ; le PV d'AG valide 551 €, conforme à la balance V4." }, "2025": { "debut": "2024-10-01", "fin": "2025-09-30", "source": "Balance 2025/Balance_Etats_Comptables_et_FiscauxV7.Txt", "comptes": { "101000": { "lib": "CAPITAL", "debit": 0.0, "credit": 20000.0, "solde": -20000.0 }, "106100": { "lib": "RESERVE LEGALE", "debit": 0.0, "credit": 5000.0, "solde": -5000.0 }, "106800": { "lib": "AUTRES RESERVES", "debit": 0.0, "credit": 53996.11, "solde": -53996.11 }, "119000": { "lib": "REPORT A NOUVEAU (SOLDE DEBITE", "debit": 43460.84, "credit": 550.92, "solde": 42909.92 }, "120000": { "lib": "RESULTAT DE L'EXERCICE", "debit": 550.92, "credit": 550.92, "solde": 0.0 }, "148000": { "lib": "PERCO DOTATION PROVISION REGLE", "debit": 0.0, "credit": 2300.0, "solde": -2300.0 }, "164100": { "lib": "EMPRUNTS BPO 291126", "debit": 3001.52, "credit": 5593.46, "solde": -2591.94 }, "208100": { "lib": "LOGICIELS", "debit": 387.82, "credit": 0.0, "solde": 387.82 }, "215410": { "lib": "STATION DE TRAVAIL", "debit": 27080.6, "credit": 0.0, "solde": 27080.6 }, "218300": { "lib": "MATERIEL BUREAU, INFORMATIQUE", "debit": 4096.57, "credit": 0.0, "solde": 4096.57 }, "218400": { "lib": "MOBILIER", "debit": 1080.0, "credit": 0.0, "solde": 1080.0 }, "280819": { "lib": "AMORTISS. LOGICIEL", "debit": 0.0, "credit": 387.82, "solde": -387.82 }, "281541": { "lib": "AMORT STATIONS DE TRAVAIL", "debit": 0.0, "credit": 10806.19, "solde": -10806.19 }, "281839": { "lib": "AMORT MATERIEL BUREAUTIQUE", "debit": 0.0, "credit": 4096.57, "solde": -4096.57 }, "281840": { "lib": "AMORT MOBILIER", "debit": 0.0, "credit": 1080.0, "solde": -1080.0 }, "401A": { "lib": "DIVERS A", "debit": 416.65, "credit": 416.65, "solde": 0.0 }, "401B": { "lib": "DIVERS B", "debit": 3163.89, "credit": 3163.89, "solde": 0.0 }, "401C": { "lib": "DIVERS C", "debit": 2066.42, "credit": 2066.42, "solde": 0.0 }, "401G": { "lib": "DIVERS G", "debit": 67.99, "credit": 67.99, "solde": 0.0 }, "401I": { "lib": "DIVERS I", "debit": 44.63, "credit": 44.63, "solde": 0.0 }, "401M": { "lib": "DIVERS M", "debit": 751.26, "credit": 751.26, "solde": 0.0 }, "401N": { "lib": "DIVERS N", "debit": 313.2, "credit": 313.2, "solde": 0.0 }, "401P": { "lib": "DIVERS P", "debit": 1579.59, "credit": 1579.59, "solde": 0.0 }, "401S": { "lib": "DIVERS S", "debit": 5851.16, "credit": 6158.67, "solde": -307.51 }, "401TELEC": { "lib": "TELECOM", "debit": 2005.12, "credit": 2042.27, "solde": -37.15 }, "401Z": { "lib": "ZIEGLER", "debit": 0.0, "credit": 1498.67, "solde": -1498.67 }, "411500": { "lib": "OUEST PACK", "debit": 25200.0, "credit": 25200.0, "solde": 0.0 }, "431100": { "lib": "SEC SOCIALE URSSAF", "debit": 788.0, "credit": 1997.06, "solde": -1209.06 }, "445510": { "lib": "TVA A DECAISSER", "debit": 711.0, "credit": 711.0, "solde": 0.0 }, "445624": { "lib": "TVA SUR IMMOB 20%", "debit": 1562.33, "credit": 1218.0, "solde": 344.33 }, "445664": { "lib": "TVA DEDUCTIBLE 20%", "debit": 1487.3, "credit": 1240.0, "solde": 247.3 }, "445670": { "lib": "CREDIT DE TVA A REPORTER", "debit": 5392.0, "credit": 5114.0, "solde": 278.0 }, "445714": { "lib": "TVA COLLECTEE 20%", "debit": 4200.0, "credit": 4200.0, "solde": 0.0 }, "447010": { "lib": "TAXE PROFFESSIONNELLE", "debit": 729.0, "credit": 1462.0, "solde": -733.0 }, "455100": { "lib": "CPTE COURANT TT", "debit": 39.0, "credit": 3992.99, "solde": -3953.99 }, "506100": { "lib": "TITRES COTES", "debit": 14462.0, "credit": 0.0, "solde": 14462.0 }, "512130": { "lib": "BPO", "debit": 35678.34, "credit": 21026.72, "solde": 14651.62 }, "512300": { "lib": "CIO", "debit": 16222.11, "credit": 11464.86, "solde": 4757.25 }, "606300": { "lib": "FOURNIT. ENTRETIEN & PETIT EQU", "debit": 8.69, "credit": 0.0, "solde": 8.69 }, "615700": { "lib": "ABONNEMENT", "debit": 1937.84, "credit": 0.0, "solde": 1937.84 }, "616000": { "lib": "PRIMES D'ASSURANCE", "debit": 2299.56, "credit": 0.0, "solde": 2299.56 }, "622710": { "lib": "FRAIS D ACTES ET CONTENTIEUX", "debit": 37.19, "credit": 0.0, "solde": 37.19 }, "625200": { "lib": "FRAIS PROFESSIONNELS", "debit": 769.49, "credit": 0.0, "solde": 769.49 }, "626100": { "lib": "TELECOMMUNICATION", "debit": 1701.91, "credit": 0.0, "solde": 1701.91 }, "627000": { "lib": "FRAIS BANCAIRES", "debit": 989.62, "credit": 0.0, "solde": 989.62 }, "635110": { "lib": "TAXE PROFESSIONNELLE", "debit": 505.0, "credit": 0.0, "solde": 505.0 }, "645140": { "lib": "COTISATIONS DIRIGEANT", "debit": 954.0, "credit": 0.0, "solde": 954.0 }, "661100": { "lib": "INTERETS DES EMPRUNTS ET DETTE", "debit": 191.43, "credit": 0.0, "solde": 191.43 }, "681000": { "lib": "DOTATIONS AUX AMORT. & AUX PRO", "debit": 5405.4, "credit": 0.0, "solde": 5405.4 }, "704100": { "lib": "ASSISTANCE VENTE DE SERVICES", "debit": 0.0, "credit": 16800.0, "solde": -16800.0 }, "762000": { "lib": "PRODUITS AUTRES IMMOB. FINANC.", "debit": 0.0, "credit": 297.53, "solde": -297.53 } }, "officiel": { "chiffre_affaires": 16800, "resultat_net": 2297, "total_bilan": 51015, "capitaux_propres": 40684, "capital": 20000, "source": "2025/AIR2509fisc2050-2065.pdf" } } }, "controles": [ { "exercice": 2015, "resultat_calcule": -3687.09, "equilibre_balance": 0.0, "resultat_officiel": null, "resultat_repris_n_plus_1": -3687.09, "ok_officiel": null, "ok_report": true }, { "exercice": 2016, "resultat_calcule": -7505.59, "equilibre_balance": -0.0, "resultat_officiel": null, "resultat_repris_n_plus_1": -7505.59, "ok_officiel": null, "ok_report": true }, { "exercice": 2017, "resultat_calcule": 1268.44, "equilibre_balance": -0.0, "resultat_officiel": 1268, "resultat_repris_n_plus_1": 1268.44, "ok_officiel": true, "ok_report": true }, { "exercice": 2018, "resultat_calcule": 25385.13, "equilibre_balance": -0.0, "resultat_officiel": null, "resultat_repris_n_plus_1": 25385.13, "ok_officiel": null, "ok_report": true }, { "exercice": 2019, "resultat_calcule": -5509.51, "equilibre_balance": -0.0, "resultat_officiel": -5510, "resultat_repris_n_plus_1": -5509.51, "ok_officiel": true, "ok_report": true }, { "exercice": 2020, "resultat_calcule": 1937.52, "equilibre_balance": -0.0, "resultat_officiel": null, "resultat_repris_n_plus_1": 1937.52, "ok_officiel": null, "ok_report": true }, { "exercice": 2021, "resultat_calcule": 259.96, "equilibre_balance": -0.0, "resultat_officiel": null, "resultat_repris_n_plus_1": 259.96, "ok_officiel": null, "ok_report": true }, { "exercice": 2022, "resultat_calcule": 7200.01, "equilibre_balance": -0.0, "resultat_officiel": 7200, "resultat_repris_n_plus_1": 7129.64, "ok_officiel": true, "ok_report": false }, { "exercice": 2023, "resultat_calcule": -6889.1, "equilibre_balance": -0.0, "resultat_officiel": -6889, "resultat_repris_n_plus_1": -6889.1, "ok_officiel": true, "ok_report": true }, { "exercice": 2024, "resultat_calcule": 550.92, "equilibre_balance": -0.0, "resultat_officiel": 551, "resultat_repris_n_plus_1": 550.92, "ok_officiel": true, "ok_report": true }, { "exercice": 2025, "resultat_calcule": 2297.4, "equilibre_balance": -0.0, "resultat_officiel": 2297, "resultat_repris_n_plus_1": null, "ok_officiel": true, "ok_report": null } ] }