tmzf5455/OPENCLAW_ARCHIVE3_17
1
0
Fork 0
Code Issues 1 Pull Requests Actions Packages Projects Releases Wiki Activity
Files
e0834a76271c42c7f96e559218b2cbc714ec5d60
OPENCLAW_ARCHIVE3_17/workspace-bilans/bilans/airtria-balances.json
Thierry Tallagrand 1e3c0fc337 workspace-bilans: agent bilans AIRTRIA (fiche, outil, donnees), renvoi maison 
- Nouvel agent « bilans » : AGENTS.md tire de reference-bilans.md (AIRTRIA_BILAN),
  scripts/bilans.py et bilans/airtria-balances.json identiques au pack
  /mnt/projects/analyse-bilans. Joignable dans le groupe WhatsApp « Bilans AIRTRIA »
  du compte Samsung (binding peer groupe dans openclaw.json, non versionne).
- Agent maison : §4 « MAILS », §4bis renvoi des bilans vers le groupe.
- .gitignore : liste blanche de workspace-bilans (memoire et etat exclus).
2026-10-03 00:47:02 +02:00

3783 lines
76 KiB
JSON
Executable File
Raw Blame History

{
"societe": {
"nom": "AIRTRIA",
"forme": "SARL au capital de 20 000 €",
"siege": "Lannion",
"siren": "410563035",
"exercice": "du 1er octobre au 30 septembre ; « exercice 2025 » = clos le 30/09/2025"
},
"genere_le": "2026-10-02",
"exercices": {
"2015": {
"debut": "2014-10-01",
"fin": "2015-09-30",
"source": "FEC 410 563 0FEC20150930.txt (dans 2017/AIRTRIA 11-01-2018 20-42-51.zip)",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)",
"debit": 61148.91,
"credit": 5298.67,
"solde": 55850.24
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 5298.67,
"credit": 5298.67,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLEMENTE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 3780.07,
"credit": 0.0,
"solde": 3780.07
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "DEPOTS ET CAUTIONNEMENTS VERSES",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 32319.25,
"solde": -32319.25
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 3780.07,
"solde": -3780.07
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401A": {
"lib": "DIVERS A",
"debit": 2438.7,
"credit": 2438.7,
"solde": 0.0
},
"401G": {
"lib": "DIVERS G",
"debit": 178.59,
"credit": 178.59,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 106.68,
"credit": 106.68,
"solde": 0.0
},
"401T": {
"lib": "DIVERS T",
"debit": 0.0,
"credit": 197.9,
"solde": -197.9
},
"401TELEC": {
"lib": "TELECOM",
"debit": 3863.33,
"credit": 3895.27,
"solde": -31.94
},
"411ALLIUM": {
"lib": "ALLIUM",
"debit": 77736.0,
"credit": 78948.0,
"solde": -1212.0
},
"411GFIINFO": {
"lib": "GFI INFORMATIQUE",
"debit": 50184.0,
"credit": 39852.0,
"solde": 10332.0
},
"431000": {
"lib": "SECURITE SOCIALE",
"debit": 6697.0,
"credit": 27102.88,
"solde": -20405.88
},
"438600": {
"lib": "APPRENTISS. FORMATION",
"debit": 178.88,
"credit": 178.88,
"solde": 0.0
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 16046.0,
"credit": 20214.0,
"solde": -4168.0
},
"445623": {
"lib": "TVA SUR IMMOBILISATION A 19.6%",
"debit": 0.14,
"credit": 0.14,
"solde": 0.0
},
"445663": {
"lib": "TVA DEDUCTIBLE 19.6%",
"debit": 684.0,
"credit": 684.0,
"solde": 0.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 1165.43,
"credit": 1050.32,
"solde": 115.11
},
"445713": {
"lib": "TVA COLLECTÉE 19.6%",
"debit": 0.16,
"credit": 0.16,
"solde": 0.0
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 19598.0,
"credit": 21320.0,
"solde": -1722.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 159.0,
"credit": 421.0,
"solde": -262.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 13400.0,
"credit": 14316.84,
"solde": -916.84
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 27.49,
"credit": 44.41,
"solde": -16.92
},
"471000": {
"lib": "COMPTES D'ATTENTE",
"debit": 99.48,
"credit": 99.48,
"solde": 0.0
},
"506100": {
"lib": "TITRES COTES",
"debit": 5242.5,
"credit": 0.0,
"solde": 5242.5
},
"512130": {
"lib": "BPO",
"debit": 117999.27,
"credit": 102207.68,
"solde": 15791.59
},
"512300": {
"lib": "CIO",
"debit": 86154.57,
"credit": 79707.67,
"solde": 6446.9
},
"606100": {
"lib": "ENERGIE EDF EAU",
"debit": 900.0,
"credit": 0.0,
"solde": 900.0
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.",
"debit": 148.83,
"credit": 0.0,
"solde": 148.83
},
"615700": {
"lib": "ABONNEMENT",
"debit": 88.9,
"credit": 0.0,
"solde": 88.9
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 7022.97,
"credit": 0.0,
"solde": 7022.97
},
"622700": {
"lib": "HONORAIRE JURIDIQUE",
"debit": 2032.25,
"credit": 0.0,
"solde": 2032.25
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 9636.5,
"credit": 0.0,
"solde": 9636.5
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO",
"debit": 528.86,
"credit": 0.0,
"solde": 528.86
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 2841.23,
"credit": 0.0,
"solde": 2841.23
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1688.57,
"credit": 27.49,
"solde": 1661.08
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 52168.4,
"credit": 200.0,
"solde": 51968.4
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 7100.0,
"credit": 0.0,
"solde": 7100.0
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PROVIS.",
"debit": 9147.55,
"credit": 0.0,
"solde": 9147.55
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 89380.0,
"solde": -89380.0
},
"764000": {
"lib": "PRODUITS DES VALEURS MOBILIERES",
"debit": 0.0,
"credit": 9.48,
"solde": -9.48
}
}
},
"2016": {
"debut": "2015-10-01",
"fin": "2016-09-30",
"source": "FEC 410563035FEC20160930.txt (dans 2017/AIRTRIANOUVEAU 12-12-2017 11-50-29.zip)",
"comptes": {
"101000": {
"lib": "Capital",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "Reserve legale",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "Autres reserves",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "Report a nouveau (solde debiteur)",
"debit": 59537.33,
"credit": 0.0,
"solde": 59537.33
},
"129000": {
"lib": "Résultat de l'exercice (perte)",
"debit": 3687.09,
"credit": 3687.09,
"solde": 0.0
},
"148000": {
"lib": "Autres provisions reglementees",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "Logiciels",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "Atelier logiciel",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "Station de travail",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "Install. gene. agenc. amenag. div.",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "Materiel de bureau et informatique",
"debit": 3780.07,
"credit": 0.0,
"solde": 3780.07
},
"218400": {
"lib": "Mobilier",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "Depots et cautionnements verses",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"280819": {
"lib": "Amortiss. logiciel",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "Amort. atelier logiciel",
"debit": 0.0,
"credit": 41466.8,
"solde": -41466.8
},
"281541": {
"lib": "Amort stations de travail",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "Amortissement installations",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "Amort materiel bureautique",
"debit": 0.0,
"credit": 3780.07,
"solde": -3780.07
},
"281840": {
"lib": "Amort mobilier",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401D": {
"lib": "DIVERS D",
"debit": 7.95,
"credit": 7.95,
"solde": 0.0
},
"401E": {
"lib": "DIVERS E",
"debit": 94.0,
"credit": 94.0,
"solde": 0.0
},
"401G": {
"lib": "DIVERS G",
"debit": 128.69,
"credit": 128.69,
"solde": 0.0
},
"401N": {
"lib": "DIVERS N",
"debit": 278.4,
"credit": 278.4,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 106.68,
"credit": 106.68,
"solde": 0.0
},
"401T": {
"lib": "DIVERS T",
"debit": 197.9,
"credit": 197.9,
"solde": 0.0
},
"401TEL": {
"lib": "TELECOM",
"debit": 3024.68,
"credit": 3152.56,
"solde": -127.88
},
"411AP2": {
"lib": "APTECH OP2",
"debit": 63468.0,
"credit": 41820.0,
"solde": 21648.0
},
"411GFI": {
"lib": "GFI INFORMATIQUE",
"debit": 49692.0,
"credit": 49692.0,
"solde": 0.0
},
"411SCC": {
"lib": "ALLIUM",
"debit": 1212.0,
"credit": 1212.0,
"solde": 0.0
},
"431000": {
"lib": "Sécurité sociale",
"debit": 12878.0,
"credit": 30430.88,
"solde": -17552.88
},
"445510": {
"lib": "Tva à décaisser",
"debit": 19174.0,
"credit": 19124.0,
"solde": 50.0
},
"445664": {
"lib": "Tva deductible 20%",
"debit": 737.86,
"credit": 642.0,
"solde": 95.86
},
"445714": {
"lib": "Tva collectee 20%",
"debit": 15252.0,
"credit": 18860.0,
"solde": -3608.0
},
"447010": {
"lib": "Taxe proffessionnelle",
"debit": 0.0,
"credit": 423.0,
"solde": -423.0
},
"455100": {
"lib": "COMPTE COURANT TT",
"debit": 9831.6,
"credit": 11286.81,
"solde": -1455.21
},
"468600": {
"lib": "Charges a payer",
"debit": 16.92,
"credit": 38.34,
"solde": -21.42
},
"506100": {
"lib": "Titres cotes",
"debit": 5242.5,
"credit": 0.0,
"solde": 5242.5
},
"512130": {
"lib": "Bpo",
"debit": 107385.15,
"credit": 103116.78,
"solde": 4268.37
},
"512300": {
"lib": "Cio",
"debit": 86471.9,
"credit": 83951.66,
"solde": 2520.24
},
"606300": {
"lib": "Fournit. entretien & petit equip.",
"debit": 152.44,
"credit": 0.0,
"solde": 152.44
},
"615700": {
"lib": "Abonnement",
"debit": 320.9,
"credit": 0.0,
"solde": 320.9
},
"616000": {
"lib": "Primes d'assurance",
"debit": 7129.39,
"credit": 0.0,
"solde": 7129.39
},
"622710": {
"lib": "Frais d actes et contentieux",
"debit": 39.75,
"credit": 0.0,
"solde": 39.75
},
"625200": {
"lib": "Frais professionnels",
"debit": 9157.97,
"credit": 0.0,
"solde": 9157.97
},
"625700": {
"lib": "Receptions",
"debit": 40.0,
"credit": 0.0,
"solde": 40.0
},
"626100": {
"lib": "Telecommunication",
"debit": 2600.5,
"credit": 0.0,
"solde": 2600.5
},
"627000": {
"lib": "Services bancaires et assim.",
"debit": 1680.47,
"credit": 16.92,
"solde": 1663.55
},
"635120": {
"lib": "Taxes foncieres",
"debit": 323.0,
"credit": 0.0,
"solde": 323.0
},
"641140": {
"lib": "Salaires appoint. dirigeant",
"debit": 53900.0,
"credit": 0.0,
"solde": 53900.0
},
"645140": {
"lib": "COTISATION DIRIGEANT",
"debit": 9000.0,
"credit": 0.0,
"solde": 9000.0
},
"681000": {
"lib": "Dotations aux amort. & aux provis.",
"debit": 9147.55,
"credit": 0.0,
"solde": 9147.55
},
"706110": {
"lib": "Assistance technique",
"debit": 0.0,
"credit": 85690.0,
"solde": -85690.0
},
"758000": {
"lib": "Produits divers gestion courante",
"debit": 0.0,
"credit": 197.9,
"solde": -197.9
},
"764000": {
"lib": "Revenus valeurs mobil. placement",
"debit": 0.0,
"credit": 81.56,
"solde": -81.56
}
},
"note": "Exercice refait en décembre 2017 (dossier AIRTRIANOUVEAU) ; une première version donnait +2 424 €, abandonnée."
},
"2017": {
"debut": "2016-10-01",
"fin": "2017-09-30",
"source": "FEC 410 563 0FEC20170930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)",
"debit": 67042.92,
"credit": 0.0,
"solde": 67042.92
},
"129000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 7505.59,
"credit": 7505.59,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLEMENTE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 3780.07,
"credit": 0.0,
"solde": 3780.07
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "DEPOTS ET CAUTIONNEMENTS VERSES",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 3780.07,
"solde": -3780.07
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401A": {
"lib": "DIVERS A",
"debit": 3944.43,
"credit": 3944.43,
"solde": 0.0
},
"401D": {
"lib": "DIVERS D",
"debit": 126.63,
"credit": 126.63,
"solde": 0.0
},
"401G": {
"lib": "DIVERS G",
"debit": 46.7,
"credit": 46.7,
"solde": 0.0
},
"401I": {
"lib": "DIVERS I",
"debit": 46.7,
"credit": 46.7,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 684.51,
"credit": 684.51,
"solde": 0.0
},
"401R": {
"lib": "DIVERS R",
"debit": 274.99,
"credit": 274.99,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 296.64,
"credit": 296.64,
"solde": 0.0
},
"401TEL": {
"lib": "Telecom",
"debit": 3892.13,
"credit": 3921.1,
"solde": -28.97
},
"401W": {
"lib": "Divers w",
"debit": 279.0,
"credit": 279.0,
"solde": 0.0
},
"411APTECH92": {
"lib": "APTECH",
"debit": 127428.0,
"credit": 111192.0,
"solde": 16236.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 9924.0,
"credit": 27293.88,
"solde": -17369.88
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 2028.5,
"credit": 9332.2,
"solde": -7303.7
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 16561.0,
"credit": 17370.0,
"solde": -809.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 1548.38,
"credit": 1402.0,
"solde": 146.38
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 18532.0,
"credit": 21238.0,
"solde": -2706.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 161.0,
"credit": 423.0,
"solde": -262.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 11300.0,
"credit": 14796.97,
"solde": -3496.97
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 0.0,
"credit": 21.42,
"solde": -21.42
},
"506100": {
"lib": "TITRES COTES",
"debit": 5530.0,
"credit": 0.0,
"solde": 5530.0
},
"512000": {
"lib": "Banque",
"debit": 123542.38,
"credit": 103448.82,
"solde": 20093.56
},
"512300": {
"lib": "CIO",
"debit": 79240.29,
"credit": 74260.66,
"solde": 4979.63
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.",
"debit": 3531.18,
"credit": 0.0,
"solde": 3531.18
},
"606400": {
"lib": "FOURNITURES ADMINISTRATIVES",
"debit": 359.1,
"credit": 0.0,
"solde": 359.1
},
"615700": {
"lib": "ABONNEMENT",
"debit": 88.9,
"credit": 0.0,
"solde": 88.9
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 6540.66,
"credit": 932.35,
"solde": 5608.31
},
"622700": {
"lib": "HONORAIRE JURIDIQUE",
"debit": 1046.7,
"credit": 0.0,
"solde": 1046.7
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 9028.68,
"credit": 0.0,
"solde": 9028.68
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO",
"debit": 404.47,
"credit": 0.0,
"solde": 404.47
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 3017.72,
"credit": 0.0,
"solde": 3017.72
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1283.7,
"credit": 0.0,
"solde": 1283.7
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 41400.0,
"credit": 0.0,
"solde": 41400.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 18332.2,
"credit": 0.0,
"solde": 18332.2
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PROVIS.",
"debit": 3082.61,
"credit": 0.0,
"solde": 3082.61
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 88150.0,
"solde": -88150.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 67.5,
"credit": 369.51,
"solde": -302.01
}
},
"officiel": {
"chiffre_affaires": 88150,
"resultat_net": 1268,
"total_bilan": 47520,
"capitaux_propres": 15522,
"capital": 20000,
"source": "2017/AIR1709fisc2050-2065.pdf"
}
},
"2018": {
"debut": "2017-10-01",
"fin": "2018-09-30",
"source": "FEC 410 563 0FEC20180930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)",
"debit": 67042.92,
"credit": 1268.44,
"solde": 65774.48
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 1268.44,
"credit": 1268.44,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLEMENTE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 3780.07,
"credit": 0.0,
"solde": 3780.07
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "DEPOTS ET CAUTIONNEMENTS VERSES",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 3780.07,
"solde": -3780.07
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401A": {
"lib": "DIVERS A",
"debit": 5456.42,
"credit": 5456.42,
"solde": 0.0
},
"401I": {
"lib": "DIVERS I",
"debit": 46.7,
"credit": 46.7,
"solde": 0.0
},
"401L": {
"lib": "DIVERS L",
"debit": 105.5,
"credit": 105.5,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 553.56,
"credit": 553.56,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 2109.43,
"credit": 2109.43,
"solde": 0.0
},
"401TELEC": {
"lib": "TELECOM",
"debit": 4358.12,
"credit": 4400.12,
"solde": -42.0
},
"411APTECH92": {
"lib": "APTECH",
"debit": 142188.0,
"credit": 122016.0,
"solde": 20172.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 9278.03,
"credit": 17475.88,
"solde": -8197.85
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 14140.45,
"credit": 14503.7,
"solde": -363.25
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 18067.0,
"credit": 17937.0,
"solde": 130.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 1580.25,
"credit": 1053.89,
"solde": 526.36
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 20336.0,
"credit": 23698.0,
"solde": -3362.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 570.0,
"credit": 1062.0,
"solde": -492.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 11832.05,
"credit": 16619.68,
"solde": -4787.63
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 0.0,
"credit": 21.42,
"solde": -21.42
},
"506100": {
"lib": "TITRES COTES",
"debit": 14000.0,
"credit": 0.0,
"solde": 14000.0
},
"512130": {
"lib": "BPO",
"debit": 128124.08,
"credit": 108404.45,
"solde": 19719.63
},
"512300": {
"lib": "CIO",
"debit": 77132.95,
"credit": 74042.03,
"solde": 3090.92
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.",
"debit": 3307.75,
"credit": 0.0,
"solde": 3307.75
},
"615700": {
"lib": "ABONNEMENT",
"debit": 101.9,
"credit": 0.0,
"solde": 101.9
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 3886.2,
"credit": 0.0,
"solde": 3886.2
},
"622710": {
"lib": "FRAIS D ACTES ET CONTENTIEUX",
"debit": 43.85,
"credit": 0.0,
"solde": 43.85
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 8104.06,
"credit": 0.0,
"solde": 8104.06
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO",
"debit": 152.92,
"credit": 0.0,
"solde": 152.92
},
"626000": {
"lib": "FRAIS POSTAUX",
"debit": 359.4,
"credit": 0.0,
"solde": 359.4
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 3308.61,
"credit": 39.43,
"solde": 3269.18
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1239.42,
"credit": 0.0,
"solde": 1239.42
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 800.0,
"credit": 0.0,
"solde": 800.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 39300.0,
"credit": 0.0,
"solde": 39300.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 7200.0,
"credit": 0.0,
"solde": 7200.0
},
"658100": {
"lib": "CHARGES DE DIFF. DE REGL. DIVERS",
"debit": 7.71,
"credit": 0.0,
"solde": 7.71
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 11890.0,
"credit": 104960.0,
"solde": -93070.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 0.0,
"credit": 87.52,
"solde": -87.52
}
}
},
"2019": {
"debut": "2018-10-01",
"fin": "2019-09-30",
"source": "Balance 2019/BalanceEtatsComptablesetFiscaux2019SAGE.Txt",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITE",
"debit": 65774.48,
"credit": 25385.13,
"solde": 40389.35
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 25385.13,
"credit": 25385.13,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 3780.07,
"credit": 0.0,
"solde": 3780.07
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "DEPOTS ET CAUTIONNEMENTS VERSE",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 3780.07,
"solde": -3780.07
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401A": {
"lib": "DIVERS A",
"debit": 3975.93,
"credit": 3975.93,
"solde": 0.0
},
"401G": {
"lib": "DIVERS G",
"debit": 23.24,
"credit": 23.24,
"solde": 0.0
},
"401M": {
"lib": "DIVERS M",
"debit": 406.07,
"credit": 406.07,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 148.68,
"credit": 148.68,
"solde": 0.0
},
"401R": {
"lib": "DIVERS R",
"debit": 1692.34,
"credit": 1692.34,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 2001.6,
"credit": 2001.6,
"solde": 0.0
},
"401T": {
"lib": "DIVERS T",
"debit": 179.82,
"credit": 179.82,
"solde": 0.0
},
"401TELEC": {
"lib": "TELECOM",
"debit": 3493.91,
"credit": 3522.88,
"solde": -28.97
},
"411APTECH92": {
"lib": "APTECH",
"debit": 122508.0,
"credit": 102336.0,
"solde": 20172.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 8568.0,
"credit": 17163.85,
"solde": -8595.85
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 7334.85,
"credit": 7376.25,
"solde": -41.4
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 14449.0,
"credit": 14877.0,
"solde": -428.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 2389.9,
"credit": 2334.0,
"solde": 55.9
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 17056.0,
"credit": 20418.0,
"solde": -3362.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 550.0,
"credit": 1022.0,
"solde": -472.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 20200.0,
"credit": 22172.6,
"solde": -1972.6
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 0.0,
"credit": 21.42,
"solde": -21.42
},
"506100": {
"lib": "TITRES COTES",
"debit": 14000.0,
"credit": 0.0,
"solde": 14000.0
},
"512130": {
"lib": "BPO",
"debit": 122247.88,
"credit": 111371.76,
"solde": 10876.12
},
"512300": {
"lib": "CIO",
"debit": 93427.92,
"credit": 88746.45,
"solde": 4681.47
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQU",
"debit": 1525.87,
"credit": 0.0,
"solde": 1525.87
},
"613000": {
"lib": "LOCATIONS",
"debit": 179.82,
"credit": 0.0,
"solde": 179.82
},
"615600": {
"lib": "MAINTENANCE",
"debit": 1668.0,
"credit": 360.0,
"solde": 1308.0
},
"615700": {
"lib": "ABONNEMENT",
"debit": 123.9,
"credit": 0.0,
"solde": 123.9
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 4175.42,
"credit": 0.0,
"solde": 4175.42
},
"616100": {
"lib": "EXTENSION GARANTIE",
"debit": 141.45,
"credit": 0.0,
"solde": 141.45
},
"622700": {
"lib": "HONORAIRE JURIDIQUE",
"debit": 3460.97,
"credit": 0.0,
"solde": 3460.97
},
"622710": {
"lib": "FRAIS D ACTES ET CONTENTIEUX",
"debit": 19.37,
"credit": 0.0,
"solde": 19.37
},
"624100": {
"lib": "TRANSPORTS SUR ACHATS",
"debit": 24.92,
"credit": 0.0,
"solde": 24.92
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 9740.07,
"credit": 0.0,
"solde": 9740.07
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECE",
"debit": 260.45,
"credit": 0.0,
"solde": 260.45
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 2900.72,
"credit": 0.0,
"solde": 2900.72
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1148.8,
"credit": 14.01,
"solde": 1134.79
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 530.0,
"credit": 0.0,
"solde": 530.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 50300.0,
"credit": 0.0,
"solde": 50300.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 15142.0,
"credit": 0.0,
"solde": 15142.0
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 85280.0,
"solde": -85280.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 0.0,
"credit": 178.24,
"solde": -178.24
}
},
"officiel": {
"chiffre_affaires": 85280,
"resultat_net": -5510,
"total_bilan": 50319,
"capitaux_propres": 35397,
"capital": 20000,
"source": "2019/AIR1909fisc2050-2065.pdf"
}
},
"2020": {
"debut": "2019-10-01",
"fin": "2020-09-30",
"source": "FEC 410563035FEC20200930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)",
"debit": 45898.86,
"credit": 0.0,
"solde": 45898.86
},
"129000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 5509.51,
"credit": 5509.51,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLEMENTE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 3780.07,
"credit": 0.0,
"solde": 3780.07
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "DEPOTS ET CAUTIONNEMENTS VERSES",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 3780.07,
"solde": -3780.07
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401G": {
"lib": "DIVERS G",
"debit": 10.56,
"credit": 10.56,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 148.68,
"credit": 148.68,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 1307.48,
"credit": 1569.6,
"solde": -262.12
},
"401TELEC": {
"lib": "TELECOM",
"debit": 3897.56,
"credit": 3897.56,
"solde": 0.0
},
"411APTECH92": {
"lib": "APTECH",
"debit": 138252.0,
"credit": 118080.0,
"solde": 20172.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 5321.0,
"credit": 18507.85,
"solde": -13186.85
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 5832.3,
"credit": 11558.4,
"solde": -5726.1
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 19719.0,
"credit": 19733.0,
"solde": -14.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 988.83,
"credit": 504.0,
"solde": 484.83
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 19668.0,
"credit": 23042.0,
"solde": -3374.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 0.0,
"credit": 973.0,
"solde": -973.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 17500.0,
"credit": 17812.0,
"solde": -312.0
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 0.0,
"credit": 21.42,
"solde": -21.42
},
"506100": {
"lib": "TITRES COTES",
"debit": 14000.0,
"credit": 0.0,
"solde": 14000.0
},
"512130": {
"lib": "BPO",
"debit": 129124.12,
"credit": 108335.46,
"solde": 20788.66
},
"512300": {
"lib": "CIO",
"debit": 95181.47,
"credit": 89956.7,
"solde": 5224.77
},
"615600": {
"lib": "MAINTENANCE",
"debit": 1308.0,
"credit": 0.0,
"solde": 1308.0
},
"615700": {
"lib": "ABONNEMENT",
"debit": 123.9,
"credit": 0.0,
"solde": 123.9
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 4409.4,
"credit": 0.0,
"solde": 4409.4
},
"622710": {
"lib": "FRAIS D ACTES ET CONTENTIEUX",
"debit": 8.8,
"credit": 0.0,
"solde": 8.8
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 9113.18,
"credit": 0.0,
"solde": 9113.18
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO",
"debit": 45.0,
"credit": 0.0,
"solde": 45.0
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 3223.8,
"credit": 0.0,
"solde": 3223.8
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1051.4,
"credit": 0.0,
"solde": 1051.4
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 1031.0,
"credit": 0.0,
"solde": 1031.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 54100.0,
"credit": 0.0,
"solde": 54100.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 22048.0,
"credit": 0.0,
"solde": 22048.0
},
"661600": {
"lib": "INTERETS BANC. & SUR OPER. FINANC.",
"debit": 168.0,
"credit": 0.0,
"solde": 168.0
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 98400.0,
"solde": -98400.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 0.0,
"credit": 168.0,
"solde": -168.0
}
}
},
"2021": {
"debut": "2020-10-01",
"fin": "2021-09-30",
"source": "FEC 410563035FEC20210930.txt (dans 2023/AIRTRIA 09-12-2023 20-31-39.zip)",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITEUR)",
"debit": 45898.86,
"credit": 1937.52,
"solde": 43961.34
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 1937.52,
"credit": 1937.52,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLEMENTE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 5492.28,
"credit": 0.0,
"solde": 5492.28
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"275000": {
"lib": "DEPOTS ET CAUTIONNEMENTS VERSES",
"debit": 534.0,
"credit": 534.0,
"solde": 0.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 3995.86,
"solde": -3995.86
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401A": {
"lib": "DIVERS A",
"debit": 1547.95,
"credit": 1547.95,
"solde": 0.0
},
"401C": {
"lib": "DIVERS C",
"debit": 231.64,
"credit": 231.64,
"solde": 0.0
},
"401N": {
"lib": "DIVERS N",
"debit": 104.4,
"credit": 104.4,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 187.15,
"credit": 187.15,
"solde": 0.0
},
"401R": {
"lib": "DIVERS R",
"debit": 275.08,
"credit": 275.08,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 1682.94,
"credit": 1950.31,
"solde": -267.37
},
"401T": {
"lib": "DIVERS T",
"debit": 78.39,
"credit": 78.39,
"solde": 0.0
},
"401TELEC": {
"lib": "TELECOM",
"debit": 4061.23,
"credit": 4093.2,
"solde": -31.97
},
"411108": {
"lib": "ACTIV'CONSULT'ING",
"debit": 43350.0,
"credit": 32130.0,
"solde": 11220.0
},
"411APTECH92": {
"lib": "APTECH",
"debit": 110700.0,
"credit": 110700.0,
"solde": 0.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 14031.0,
"credit": 16853.05,
"solde": -2822.05
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 16437.38,
"credit": 16437.38,
"solde": 0.0
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 17209.0,
"credit": 20811.0,
"solde": -3602.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 1840.8,
"credit": 1353.0,
"solde": 487.8
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 23817.0,
"credit": 25687.0,
"solde": -1870.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 501.0,
"credit": 1450.0,
"solde": -949.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 26669.08,
"credit": 27001.23,
"solde": -332.15
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 21.42,
"credit": 40.92,
"solde": -19.5
},
"506100": {
"lib": "TITRES COTES",
"debit": 14000.0,
"credit": 0.0,
"solde": 14000.0
},
"512130": {
"lib": "BPO",
"debit": 153573.12,
"credit": 135943.49,
"solde": 17629.63
},
"512300": {
"lib": "CIO",
"debit": 104724.77,
"credit": 102069.85,
"solde": 2654.92
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQUIP.",
"debit": 65.32,
"credit": 0.0,
"solde": 65.32
},
"606400": {
"lib": "FOURNITURES ADMINISTRATIVES",
"debit": 32.06,
"credit": 0.0,
"solde": 32.06
},
"615700": {
"lib": "ABONNEMENT",
"debit": 1545.06,
"credit": 0.0,
"solde": 1545.06
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 4684.41,
"credit": 0.0,
"solde": 4684.41
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 7993.12,
"credit": 0.0,
"solde": 7993.12
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECEPTIO",
"debit": 84.41,
"credit": 0.0,
"solde": 84.41
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 3410.97,
"credit": 0.0,
"solde": 3410.97
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1087.3,
"credit": 21.42,
"solde": 1065.88
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 477.0,
"credit": 0.0,
"solde": 477.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 68500.0,
"credit": 0.0,
"solde": 68500.0
},
"645100": {
"lib": "COTISATIONS A L'URSSAF",
"debit": 3666.2,
"credit": 0.0,
"solde": 3666.2
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 10711.28,
"credit": 0.0,
"solde": 10711.28
},
"672000": {
"lib": "CHARGES SUR EXERCICES ANTERIEURS",
"debit": 534.0,
"credit": 0.0,
"solde": 534.0
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PROVIS.",
"debit": 215.79,
"credit": 0.0,
"solde": 215.79
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 8500.0,
"credit": 111565.0,
"solde": -103065.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 0.0,
"credit": 154.46,
"solde": -154.46
},
"758100": {
"lib": "PRODUITS DE DIFF. DE REGL. DIVERS",
"debit": 0.0,
"credit": 26.0,
"solde": -26.0
}
}
},
"2022": {
"debut": "2021-10-01",
"fin": "2022-09-30",
"source": "Balance 2022/AIRBalanceEtatsComptablesFiscaux2022V2.Txt",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITE",
"debit": 43961.34,
"credit": 259.96,
"solde": 43701.38
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 259.96,
"credit": 259.96,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 28930.44,
"credit": 0.0,
"solde": 28930.44
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 5492.28,
"credit": 0.0,
"solde": 5492.28
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 28930.44,
"solde": -28930.44
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 4851.97,
"solde": -4851.97
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401C": {
"lib": "DIVERS C",
"debit": 173.93,
"credit": 173.93,
"solde": 0.0
},
"401H": {
"lib": "DIVERS H",
"debit": 178.0,
"credit": 178.0,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 186.68,
"credit": 186.68,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 1600.99,
"credit": 1868.36,
"solde": -267.37
},
"401T": {
"lib": "DIVERS T",
"debit": 111.0,
"credit": 111.0,
"solde": 0.0
},
"401TELEC": {
"lib": "TELECOM",
"debit": 3483.24,
"credit": 3518.21,
"solde": -34.97
},
"411108": {
"lib": "ACTIV'CONSULT'ING",
"debit": 135150.0,
"credit": 123930.0,
"solde": 11220.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 19121.2,
"credit": 16223.05,
"solde": 2898.15
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 9081.3,
"credit": 9095.0,
"solde": -13.7
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 19700.0,
"credit": 21534.0,
"solde": -1834.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 1415.27,
"credit": 1137.4,
"solde": 277.87
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 18955.0,
"credit": 22525.0,
"solde": -3570.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 0.0,
"credit": 1640.0,
"solde": -1640.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 8164.11,
"credit": 8558.42,
"solde": -394.31
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 0.0,
"credit": 19.5,
"solde": -19.5
},
"506100": {
"lib": "TITRES COTES",
"debit": 14000.0,
"credit": 0.0,
"solde": 14000.0
},
"512130": {
"lib": "BPO",
"debit": 141729.65,
"credit": 119270.69,
"solde": 22458.96
},
"512300": {
"lib": "CIO",
"debit": 84663.32,
"credit": 83590.02,
"solde": 1073.3
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQU",
"debit": 78.39,
"credit": 0.0,
"solde": 78.39
},
"607400": {
"lib": "ACH MAINTENANCE",
"debit": 1334.16,
"credit": 0.0,
"solde": 1334.16
},
"615700": {
"lib": "ABONNEMENT",
"debit": 123.9,
"credit": 0.0,
"solde": 123.9
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 5415.01,
"credit": 0.0,
"solde": 5415.01
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 7372.0,
"credit": 0.0,
"solde": 7372.0
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECE",
"debit": 571.0,
"credit": 0.0,
"solde": 571.0
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 2898.18,
"credit": 7.0,
"solde": 2891.18
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1139.26,
"credit": 0.0,
"solde": 1139.26
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 1168.0,
"credit": 0.0,
"solde": 1168.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 52800.0,
"credit": 0.0,
"solde": 52800.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 22496.0,
"credit": 0.0,
"solde": 22496.0
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PRO",
"debit": 856.11,
"credit": 0.0,
"solde": 856.11
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 103275.0,
"solde": -103275.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 0.0,
"credit": 170.02,
"solde": -170.02
}
},
"officiel": {
"chiffre_affaires": 103275,
"resultat_net": 7200,
"total_bilan": 52569,
"capitaux_propres": 44795,
"capital": 20000,
"source": "2022/AIR2209fisc2050-2065signature.pdf"
},
"note": "Liasse déposée : résultat 7 200 €. La comptabilité de l'exercice suivant a pourtant repris 7 129,64 € en à-nouveau (écart 70,37 €), comme le FEC archivé en décembre 2023. Les chiffres ci-dessus suivent la liasse déposée."
},
"2023": {
"debut": "2022-10-01",
"fin": "2023-09-30",
"source": "Balance 2023/Balance_Etats_Comptables_et_Fiscaux.Txt",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITE",
"debit": 43701.38,
"credit": 7129.64,
"solde": 36571.74
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 7129.64,
"credit": 7129.64,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"164100": {
"lib": "EMPRUNTS BPO 291126",
"debit": 470.39,
"credit": 8951.0,
"solde": -8480.61
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 0.0,
"solde": 4319.5
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.41,
"credit": 0.0,
"solde": 44549.41
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 39389.73,
"credit": 0.0,
"solde": 39389.73
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 0.0,
"solde": 1830.78
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 5492.28,
"credit": 0.0,
"solde": 5492.28
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 0.0,
"solde": 2341.02
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 4319.5,
"solde": -4319.5
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 0.0,
"credit": 44549.41,
"solde": -44549.41
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 30095.77,
"solde": -30095.77
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 0.0,
"credit": 1830.78,
"solde": -1830.78
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 5492.28,
"solde": -5492.28
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 2341.02,
"solde": -2341.02
},
"401B": {
"lib": "DIVERS B",
"debit": 2562.74,
"credit": 2562.74,
"solde": 0.0
},
"401I": {
"lib": "DIVERS I",
"debit": 4.53,
"credit": 4.53,
"solde": 0.0
},
"401M": {
"lib": "DIVERS M",
"debit": 269.6,
"credit": 269.6,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 1627.67,
"credit": 1900.38,
"solde": -272.71
},
"401SOL": {
"lib": "PANNEAUX SOLAIRES",
"debit": 13454.61,
"credit": 13454.61,
"solde": 0.0
},
"401TELEC": {
"lib": "TELECOM",
"debit": 3552.4,
"credit": 3588.36,
"solde": -35.96
},
"401W": {
"lib": "DIVERS W",
"debit": 690.31,
"credit": 690.31,
"solde": 0.0
},
"411108": {
"lib": "ACTIV'CONSULT'ING",
"debit": 132108.0,
"credit": 109932.0,
"solde": 22176.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 32639.59,
"credit": 30097.01,
"solde": 2542.58
},
"437210": {
"lib": "RETRAITE CIPAV TT",
"debit": 13.7,
"credit": 13.7,
"solde": 0.0
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 18639.0,
"credit": 18654.0,
"solde": -15.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 3972.74,
"credit": 3741.0,
"solde": 231.74
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 20022.0,
"credit": 23718.0,
"solde": -3696.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 1412.0,
"credit": 2361.0,
"solde": -949.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 15156.08,
"credit": 15542.67,
"solde": -386.59
},
"468600": {
"lib": "CHARGES A PAYER",
"debit": 19.5,
"credit": 19.5,
"solde": 0.0
},
"506100": {
"lib": "TITRES COTES",
"debit": 14000.0,
"credit": 0.0,
"solde": 14000.0
},
"512130": {
"lib": "BPO",
"debit": 141653.66,
"credit": 139597.95,
"solde": 2055.71
},
"512300": {
"lib": "CIO",
"debit": 101873.3,
"credit": 100502.15,
"solde": 1371.15
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQU",
"debit": 3750.71,
"credit": 0.0,
"solde": 3750.71
},
"607400": {
"lib": "ACH MAINTENANCE",
"debit": 1360.84,
"credit": 0.0,
"solde": 1360.84
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 5225.22,
"credit": 0.0,
"solde": 5225.22
},
"622710": {
"lib": "FRAIS D ACTES ET CONTENTIEUX",
"debit": 3.78,
"credit": 0.0,
"solde": 3.78
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 11469.54,
"credit": 0.0,
"solde": 11469.54
},
"625700": {
"lib": "DEPLACEMENTS, MISSIONS ET RECE",
"debit": 151.64,
"credit": 0.0,
"solde": 151.64
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 2898.7,
"credit": 0.0,
"solde": 2898.7
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1339.71,
"credit": 19.5,
"solde": 1320.21
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 1412.0,
"credit": 1412.0,
"solde": 0.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 49863.52,
"credit": 0.0,
"solde": 49863.52
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 30097.01,
"credit": 0.0,
"solde": 30097.01
},
"661100": {
"lib": "INTERETS DES EMPRUNTS ET DETTE",
"debit": 64.39,
"credit": 0.0,
"solde": 64.39
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PRO",
"debit": 1735.27,
"credit": 0.0,
"solde": 1735.27
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 100740.0,
"solde": -100740.0
},
"758100": {
"lib": "PRODUITS DE DIFF. DE REGL. DIV",
"debit": 0.0,
"credit": 0.03,
"solde": -0.03
},
"764000": {
"lib": "PRODUITS DES VALEURS MOBILIERE",
"debit": 0.0,
"credit": 311.7,
"solde": -311.7
}
},
"officiel": {
"chiffre_affaires": 100740,
"resultat_net": -6889,
"total_bilan": 51671,
"capitaux_propres": 37835,
"capital": 20000,
"source": "2023/AIR2309fisc2050-2065_signature.pdf"
}
},
"2024": {
"debut": "2023-10-01",
"fin": "2024-09-30",
"source": "Balance 2024/AIRTRIA_2024_Balance_Etats_Comptables_et_Fiscaux_V4.Txt",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITE",
"debit": 43460.84,
"credit": 0.0,
"solde": 43460.84
},
"129000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 8694.74,
"credit": 8694.74,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"164100": {
"lib": "EMPRUNTS BPO 291126",
"debit": 2887.15,
"credit": 8480.61,
"solde": -5593.46
},
"208100": {
"lib": "LOGICIELS",
"debit": 4319.5,
"credit": 3931.68,
"solde": 387.82
},
"208300": {
"lib": "ATELIER LOGICIEL",
"debit": 44549.43,
"credit": 44549.43,
"solde": 0.0
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 44745.21,
"credit": 28181.41,
"solde": 16563.8
},
"218100": {
"lib": "INSTALLATIONS GENERALES",
"debit": 1830.78,
"credit": 1830.78,
"solde": 0.0
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 5492.28,
"credit": 1395.71,
"solde": 4096.57
},
"218400": {
"lib": "MOBILIER",
"debit": 2341.02,
"credit": 1261.02,
"solde": 1080.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 3931.68,
"credit": 4319.5,
"solde": -387.82
},
"280830": {
"lib": "AMORT. ATELIER LOGICIEL",
"debit": 44549.43,
"credit": 44549.43,
"solde": 0.0
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 29346.74,
"credit": 34747.53,
"solde": -5400.79
},
"281810": {
"lib": "AMORTISSEMENT INSTALLATIONS",
"debit": 1830.78,
"credit": 1830.78,
"solde": 0.0
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 2036.02,
"credit": 6132.59,
"solde": -4096.57
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 1261.02,
"credit": 2341.02,
"solde": -1080.0
},
"401A": {
"lib": "DIVERS A",
"debit": 1597.48,
"credit": 1597.48,
"solde": 0.0
},
"401B": {
"lib": "DIVERS B",
"debit": 4354.78,
"credit": 4354.78,
"solde": 0.0
},
"401D": {
"lib": "DIVERS D",
"debit": 100.61,
"credit": 100.61,
"solde": 0.0
},
"401F": {
"lib": "DIVERS F",
"debit": 1340.4,
"credit": 1340.4,
"solde": 0.0
},
"401L": {
"lib": "DIVERS L",
"debit": 101.43,
"credit": 101.43,
"solde": 0.0
},
"401N": {
"lib": "DIVERS N",
"debit": 284.06,
"credit": 284.06,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 0.0,
"credit": 875.47,
"solde": -875.47
},
"401S": {
"lib": "DIVERS S",
"debit": 1707.83,
"credit": 1995.54,
"solde": -287.71
},
"401T": {
"lib": "DIVERS T",
"debit": 216.0,
"credit": 216.0,
"solde": 0.0
},
"401TELEC": {
"lib": "TELECOM",
"debit": 2416.62,
"credit": 2416.62,
"solde": 0.0
},
"401Z": {
"lib": "ZIEGLER",
"debit": 870.2,
"credit": 870.2,
"solde": 0.0
},
"411108": {
"lib": "ACTIV'CONSULT'ING",
"debit": 49632.0,
"credit": 49632.0,
"solde": 0.0
},
"411500": {
"lib": "OUEST PACK",
"debit": 15120.0,
"credit": 10080.0,
"solde": 5040.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 15710.94,
"credit": 16754.0,
"solde": -1043.06
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 9081.0,
"credit": 9081.0,
"solde": 0.0
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 2521.96,
"credit": 2337.4,
"solde": 184.56
},
"445670": {
"lib": "CREDIT DE TVA A REPORTER",
"debit": 1335.0,
"credit": 0.0,
"solde": 1335.0
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 9952.0,
"credit": 10792.0,
"solde": -840.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 721.0,
"credit": 1678.0,
"solde": -957.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 4707.96,
"credit": 6318.56,
"solde": -1610.6
},
"506100": {
"lib": "TITRES COTES",
"debit": 14168.0,
"credit": 0.0,
"solde": 14168.0
},
"512130": {
"lib": "BPO",
"debit": 62121.91,
"credit": 51941.1,
"solde": 10180.81
},
"512300": {
"lib": "CIO",
"debit": 50511.59,
"credit": 42989.48,
"solde": 7522.11
},
"604100": {
"lib": "ACHAT FORMATION",
"debit": 1117.07,
"credit": 0.0,
"solde": 1117.07
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQU",
"debit": 1561.09,
"credit": 0.0,
"solde": 1561.09
},
"615700": {
"lib": "ABONNEMENT",
"debit": 1435.69,
"credit": 236.72,
"solde": 1198.97
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 3187.04,
"credit": 283.46,
"solde": 2903.58
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 1052.57,
"credit": 0.0,
"solde": 1052.57
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 1982.43,
"credit": 85.32,
"solde": 1897.11
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 1168.93,
"credit": 0.0,
"solde": 1168.93
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 729.0,
"credit": 0.0,
"solde": 729.0
},
"641140": {
"lib": "SALAIRES APPOINT. DIRIGEANT",
"debit": 13015.0,
"credit": 0.0,
"solde": 13015.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 7000.0,
"credit": 0.0,
"solde": 7000.0
},
"661100": {
"lib": "INTERETS DES EMPRUNTS ET DETTE",
"debit": 321.53,
"credit": 0.0,
"solde": 321.53
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PRO",
"debit": 3486.43,
"credit": 0.0,
"solde": 3486.43
},
"704100": {
"lib": "ASSISTANCE VENTE DE SERVICES",
"debit": 0.0,
"credit": 12600.0,
"solde": -12600.0
},
"706110": {
"lib": "ASSISTANCE TECHNIQUE",
"debit": 0.0,
"credit": 22880.0,
"solde": -22880.0
},
"758000": {
"lib": "PDTS DIVERS GESTION",
"debit": 0.0,
"credit": 354.2,
"solde": -354.2
},
"764000": {
"lib": "PRODUITS DES VALEURS MOBILIERE",
"debit": 0.0,
"credit": 168.0,
"solde": -168.0
}
},
"officiel": {
"resultat_net": 551,
"source": "2024/GREFFE/PVAG2024_AFFECT_RESUL.pdf"
},
"note": "Liasse finale absente (seul un « projet » à 872 € existe) ; le PV d'AG valide 551 €, conforme à la balance V4."
},
"2025": {
"debut": "2024-10-01",
"fin": "2025-09-30",
"source": "Balance 2025/Balance_Etats_Comptables_et_FiscauxV7.Txt",
"comptes": {
"101000": {
"lib": "CAPITAL",
"debit": 0.0,
"credit": 20000.0,
"solde": -20000.0
},
"106100": {
"lib": "RESERVE LEGALE",
"debit": 0.0,
"credit": 5000.0,
"solde": -5000.0
},
"106800": {
"lib": "AUTRES RESERVES",
"debit": 0.0,
"credit": 53996.11,
"solde": -53996.11
},
"119000": {
"lib": "REPORT A NOUVEAU (SOLDE DEBITE",
"debit": 43460.84,
"credit": 550.92,
"solde": 42909.92
},
"120000": {
"lib": "RESULTAT DE L'EXERCICE",
"debit": 550.92,
"credit": 550.92,
"solde": 0.0
},
"148000": {
"lib": "PERCO DOTATION PROVISION REGLE",
"debit": 0.0,
"credit": 2300.0,
"solde": -2300.0
},
"164100": {
"lib": "EMPRUNTS BPO 291126",
"debit": 3001.52,
"credit": 5593.46,
"solde": -2591.94
},
"208100": {
"lib": "LOGICIELS",
"debit": 387.82,
"credit": 0.0,
"solde": 387.82
},
"215410": {
"lib": "STATION DE TRAVAIL",
"debit": 27080.6,
"credit": 0.0,
"solde": 27080.6
},
"218300": {
"lib": "MATERIEL BUREAU, INFORMATIQUE",
"debit": 4096.57,
"credit": 0.0,
"solde": 4096.57
},
"218400": {
"lib": "MOBILIER",
"debit": 1080.0,
"credit": 0.0,
"solde": 1080.0
},
"280819": {
"lib": "AMORTISS. LOGICIEL",
"debit": 0.0,
"credit": 387.82,
"solde": -387.82
},
"281541": {
"lib": "AMORT STATIONS DE TRAVAIL",
"debit": 0.0,
"credit": 10806.19,
"solde": -10806.19
},
"281839": {
"lib": "AMORT MATERIEL BUREAUTIQUE",
"debit": 0.0,
"credit": 4096.57,
"solde": -4096.57
},
"281840": {
"lib": "AMORT MOBILIER",
"debit": 0.0,
"credit": 1080.0,
"solde": -1080.0
},
"401A": {
"lib": "DIVERS A",
"debit": 416.65,
"credit": 416.65,
"solde": 0.0
},
"401B": {
"lib": "DIVERS B",
"debit": 3163.89,
"credit": 3163.89,
"solde": 0.0
},
"401C": {
"lib": "DIVERS C",
"debit": 2066.42,
"credit": 2066.42,
"solde": 0.0
},
"401G": {
"lib": "DIVERS G",
"debit": 67.99,
"credit": 67.99,
"solde": 0.0
},
"401I": {
"lib": "DIVERS I",
"debit": 44.63,
"credit": 44.63,
"solde": 0.0
},
"401M": {
"lib": "DIVERS M",
"debit": 751.26,
"credit": 751.26,
"solde": 0.0
},
"401N": {
"lib": "DIVERS N",
"debit": 313.2,
"credit": 313.2,
"solde": 0.0
},
"401P": {
"lib": "DIVERS P",
"debit": 1579.59,
"credit": 1579.59,
"solde": 0.0
},
"401S": {
"lib": "DIVERS S",
"debit": 5851.16,
"credit": 6158.67,
"solde": -307.51
},
"401TELEC": {
"lib": "TELECOM",
"debit": 2005.12,
"credit": 2042.27,
"solde": -37.15
},
"401Z": {
"lib": "ZIEGLER",
"debit": 0.0,
"credit": 1498.67,
"solde": -1498.67
},
"411500": {
"lib": "OUEST PACK",
"debit": 25200.0,
"credit": 25200.0,
"solde": 0.0
},
"431100": {
"lib": "SEC SOCIALE URSSAF",
"debit": 788.0,
"credit": 1997.06,
"solde": -1209.06
},
"445510": {
"lib": "TVA A DECAISSER",
"debit": 711.0,
"credit": 711.0,
"solde": 0.0
},
"445624": {
"lib": "TVA SUR IMMOB 20%",
"debit": 1562.33,
"credit": 1218.0,
"solde": 344.33
},
"445664": {
"lib": "TVA DEDUCTIBLE 20%",
"debit": 1487.3,
"credit": 1240.0,
"solde": 247.3
},
"445670": {
"lib": "CREDIT DE TVA A REPORTER",
"debit": 5392.0,
"credit": 5114.0,
"solde": 278.0
},
"445714": {
"lib": "TVA COLLECTEE 20%",
"debit": 4200.0,
"credit": 4200.0,
"solde": 0.0
},
"447010": {
"lib": "TAXE PROFFESSIONNELLE",
"debit": 729.0,
"credit": 1462.0,
"solde": -733.0
},
"455100": {
"lib": "CPTE COURANT TT",
"debit": 39.0,
"credit": 3992.99,
"solde": -3953.99
},
"506100": {
"lib": "TITRES COTES",
"debit": 14462.0,
"credit": 0.0,
"solde": 14462.0
},
"512130": {
"lib": "BPO",
"debit": 35678.34,
"credit": 21026.72,
"solde": 14651.62
},
"512300": {
"lib": "CIO",
"debit": 16222.11,
"credit": 11464.86,
"solde": 4757.25
},
"606300": {
"lib": "FOURNIT. ENTRETIEN & PETIT EQU",
"debit": 8.69,
"credit": 0.0,
"solde": 8.69
},
"615700": {
"lib": "ABONNEMENT",
"debit": 1937.84,
"credit": 0.0,
"solde": 1937.84
},
"616000": {
"lib": "PRIMES D'ASSURANCE",
"debit": 2299.56,
"credit": 0.0,
"solde": 2299.56
},
"622710": {
"lib": "FRAIS D ACTES ET CONTENTIEUX",
"debit": 37.19,
"credit": 0.0,
"solde": 37.19
},
"625200": {
"lib": "FRAIS PROFESSIONNELS",
"debit": 769.49,
"credit": 0.0,
"solde": 769.49
},
"626100": {
"lib": "TELECOMMUNICATION",
"debit": 1701.91,
"credit": 0.0,
"solde": 1701.91
},
"627000": {
"lib": "FRAIS BANCAIRES",
"debit": 989.62,
"credit": 0.0,
"solde": 989.62
},
"635110": {
"lib": "TAXE PROFESSIONNELLE",
"debit": 505.0,
"credit": 0.0,
"solde": 505.0
},
"645140": {
"lib": "COTISATIONS DIRIGEANT",
"debit": 954.0,
"credit": 0.0,
"solde": 954.0
},
"661100": {
"lib": "INTERETS DES EMPRUNTS ET DETTE",
"debit": 191.43,
"credit": 0.0,
"solde": 191.43
},
"681000": {
"lib": "DOTATIONS AUX AMORT. & AUX PRO",
"debit": 5405.4,
"credit": 0.0,
"solde": 5405.4
},
"704100": {
"lib": "ASSISTANCE VENTE DE SERVICES",
"debit": 0.0,
"credit": 16800.0,
"solde": -16800.0
},
"762000": {
"lib": "PRODUITS AUTRES IMMOB. FINANC.",
"debit": 0.0,
"credit": 297.53,
"solde": -297.53
}
},
"officiel": {
"chiffre_affaires": 16800,
"resultat_net": 2297,
"total_bilan": 51015,
"capitaux_propres": 40684,
"capital": 20000,
"source": "2025/AIR2509fisc2050-2065.pdf"
}
}
},
"controles": [
{
"exercice": 2015,
"resultat_calcule": -3687.09,
"equilibre_balance": 0.0,
"resultat_officiel": null,
"resultat_repris_n_plus_1": -3687.09,
"ok_officiel": null,
"ok_report": true
},
{
"exercice": 2016,
"resultat_calcule": -7505.59,
"equilibre_balance": -0.0,
"resultat_officiel": null,
"resultat_repris_n_plus_1": -7505.59,
"ok_officiel": null,
"ok_report": true
},
{
"exercice": 2017,
"resultat_calcule": 1268.44,
"equilibre_balance": -0.0,
"resultat_officiel": 1268,
"resultat_repris_n_plus_1": 1268.44,
"ok_officiel": true,
"ok_report": true
},
{
"exercice": 2018,
"resultat_calcule": 25385.13,
"equilibre_balance": -0.0,
"resultat_officiel": null,
"resultat_repris_n_plus_1": 25385.13,
"ok_officiel": null,
"ok_report": true
},
{
"exercice": 2019,
"resultat_calcule": -5509.51,
"equilibre_balance": -0.0,
"resultat_officiel": -5510,
"resultat_repris_n_plus_1": -5509.51,
"ok_officiel": true,
"ok_report": true
},
{
"exercice": 2020,
"resultat_calcule": 1937.52,
"equilibre_balance": -0.0,
"resultat_officiel": null,
"resultat_repris_n_plus_1": 1937.52,
"ok_officiel": null,
"ok_report": true
},
{
"exercice": 2021,
"resultat_calcule": 259.96,
"equilibre_balance": -0.0,
"resultat_officiel": null,
"resultat_repris_n_plus_1": 259.96,
"ok_officiel": null,
"ok_report": true
},
{
"exercice": 2022,
"resultat_calcule": 7200.01,
"equilibre_balance": -0.0,
"resultat_officiel": 7200,
"resultat_repris_n_plus_1": 7129.64,
"ok_officiel": true,
"ok_report": false
},
{
"exercice": 2023,
"resultat_calcule": -6889.1,
"equilibre_balance": -0.0,
"resultat_officiel": -6889,
"resultat_repris_n_plus_1": -6889.1,
"ok_officiel": true,
"ok_report": true
},
{
"exercice": 2024,
"resultat_calcule": 550.92,
"equilibre_balance": -0.0,
"resultat_officiel": 551,
"resultat_repris_n_plus_1": 550.92,
"ok_officiel": true,
"ok_report": true
},
{
"exercice": 2025,
"resultat_calcule": 2297.4,
"equilibre_balance": -0.0,
"resultat_officiel": 2297,
"resultat_repris_n_plus_1": null,
"ok_officiel": true,
"ok_report": null
}
]
}
Reference in New Issue View Git Blame Copy Permalink